[IGBB] YoY Annualized Quarter Result on 30-Apr-2003 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
01-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2004
Quarter
30-Apr-2003 [#1]
Profit Trend
QoQ- -30.43%
YoY- -49.95%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 221,236 142,940 144,008 78,980 59,960 97,672 86,608 16.91%
PBT 75,220 22,060 38,872 37,796 58,376 33,904 10,248 39.38%
Tax 2,384 -296 -8,492 -15,348 -13,524 -12,704 -8,456 -
NP 77,604 21,764 30,380 22,448 44,852 21,200 1,792 87.34%
-
NP to SH 82,416 21,764 30,380 22,448 44,852 21,200 1,792 89.22%
-
Tax Rate -3.17% 1.34% 21.85% 40.61% 23.17% 37.47% 82.51% -
Total Cost 143,632 121,176 113,628 56,532 15,108 76,472 84,816 9.17%
-
Net Worth 927,500 641,243 807,569 747,197 720,835 957,212 947,200 -0.34%
Dividend
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 927,500 641,243 807,569 747,197 720,835 957,212 947,200 -0.34%
NOSH 320,934 320,621 320,464 320,685 320,371 321,212 319,999 0.04%
Ratio Analysis
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 35.08% 15.23% 21.10% 28.42% 74.80% 21.71% 2.07% -
ROE 8.89% 3.39% 3.76% 3.00% 6.22% 2.21% 0.19% -
Per Share
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 68.93 44.58 44.94 24.63 18.72 30.41 27.07 16.84%
EPS 25.68 6.88 9.48 7.00 14.00 6.60 0.56 89.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.89 2.00 2.52 2.33 2.25 2.98 2.96 -0.39%
Adjusted Per Share Value based on latest NOSH - 320,685
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 16.63 10.75 10.83 5.94 4.51 7.34 6.51 16.91%
EPS 6.20 1.64 2.28 1.69 3.37 1.59 0.13 90.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6973 0.4821 0.6071 0.5617 0.5419 0.7196 0.7121 -0.34%
Price Multiplier on Financial Quarter End Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 04/07/06 22/06/05 14/06/04 01/08/03 20/06/02 26/07/01 11/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment