[IGBB] YoY Annualized Quarter Result on 31-Mar-2017 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
25-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 77.35%
YoY- 135.93%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 1,165,688 1,335,052 1,176,780 1,126,184 1,219,632 1,462,004 1,296,280 -1.75%
PBT 247,248 439,256 401,100 501,756 361,280 485,960 483,128 -10.55%
Tax -57,108 -121,868 -120,252 43,228 -64,368 -135,612 -133,012 -13.13%
NP 190,140 317,388 280,848 544,984 296,912 350,348 350,116 -9.66%
-
NP to SH 70,712 197,788 136,312 292,676 124,052 133,552 77,156 -1.44%
-
Tax Rate 23.10% 27.74% 29.98% -8.62% 17.82% 27.91% 27.53% -
Total Cost 975,548 1,017,664 895,932 581,200 922,720 1,111,656 946,164 0.51%
-
Net Worth 3,115,840 3,486,540 3,064,061 2,615,350 2,414,149 2,323,172 1,698,141 10.63%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 3,115,840 3,486,540 3,064,061 2,615,350 2,414,149 2,323,172 1,698,141 10.63%
NOSH 888,501 689,572 611,526 608,221 608,098 608,160 591,687 7.00%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin 16.31% 23.77% 23.87% 48.39% 24.34% 23.96% 27.01% -
ROE 2.27% 5.67% 4.45% 11.19% 5.14% 5.75% 4.54% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 153.41 195.64 187.41 185.16 200.57 240.40 219.08 -5.76%
EPS 9.32 29.00 21.72 48.12 20.40 21.96 13.04 -5.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1006 5.1093 4.8797 4.30 3.97 3.82 2.87 6.12%
Adjusted Per Share Value based on latest NOSH - 608,221
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 87.64 100.37 88.47 84.67 91.69 109.91 97.45 -1.75%
EPS 5.32 14.87 10.25 22.00 9.33 10.04 5.80 -1.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3425 2.6212 2.3036 1.9662 1.815 1.7466 1.2767 10.63%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 2.54 2.65 2.99 2.78 2.53 2.39 2.04 -
P/RPS 1.66 1.35 1.60 1.50 1.26 0.99 0.93 10.12%
P/EPS 27.29 9.14 13.77 5.78 12.40 10.88 15.64 9.71%
EY 3.66 10.94 7.26 17.31 8.06 9.19 6.39 -8.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.52 0.61 0.65 0.64 0.63 0.71 -2.23%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 11/06/20 29/05/19 31/05/18 25/05/17 25/05/16 28/05/15 29/05/14 -
Price 2.70 2.61 2.94 3.00 2.75 2.29 2.18 -
P/RPS 1.76 1.33 1.57 1.62 1.37 0.95 1.00 9.87%
P/EPS 29.01 9.00 13.54 6.23 13.48 10.43 16.72 9.60%
EY 3.45 11.11 7.38 16.04 7.42 9.59 5.98 -8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.51 0.60 0.70 0.69 0.60 0.76 -2.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment