[IGBB] YoY Quarter Result on 31-Mar-2018 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -43.09%
YoY- -53.43%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 234,621 291,422 333,763 294,195 281,546 304,908 365,501 -7.11%
PBT 17,880 61,812 109,814 100,275 125,439 90,320 121,490 -27.31%
Tax -10,907 -14,277 -30,467 -30,063 10,807 -16,092 -33,903 -17.20%
NP 6,973 47,535 79,347 70,212 136,246 74,228 87,587 -34.38%
-
NP to SH -7,957 17,678 49,447 34,078 73,169 31,013 33,388 -
-
Tax Rate 61.00% 23.10% 27.74% 29.98% -8.62% 17.82% 27.91% -
Total Cost 227,648 243,887 254,416 223,983 145,300 230,680 277,914 -3.26%
-
Net Worth 3,639,959 3,115,840 3,486,540 3,064,061 2,615,350 2,414,149 2,323,172 7.76%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 3,639,959 3,115,840 3,486,540 3,064,061 2,615,350 2,414,149 2,323,172 7.76%
NOSH 888,504 888,501 689,572 611,526 608,221 608,098 608,160 6.51%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 2.97% 16.31% 23.77% 23.87% 48.39% 24.34% 23.96% -
ROE -0.22% 0.57% 1.42% 1.11% 2.80% 1.28% 1.44% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 26.62 38.35 48.91 46.85 46.29 50.14 60.10 -12.68%
EPS -0.90 2.33 7.25 5.43 12.03 5.10 5.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.1292 4.1006 5.1093 4.8797 4.30 3.97 3.82 1.30%
Adjusted Per Share Value based on latest NOSH - 611,526
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 17.64 21.91 25.09 22.12 21.17 22.92 27.48 -7.11%
EPS -0.60 1.33 3.72 2.56 5.50 2.33 2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.7365 2.3425 2.6212 2.3036 1.9662 1.815 1.7466 7.76%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 2.77 2.54 2.65 2.99 2.78 2.53 2.39 -
P/RPS 10.41 6.62 5.42 6.38 6.01 5.05 3.98 17.36%
P/EPS -306.87 109.18 36.57 55.09 23.11 49.61 43.53 -
EY -0.33 0.92 2.73 1.82 4.33 2.02 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.62 0.52 0.61 0.65 0.64 0.63 1.03%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 11/06/20 29/05/19 31/05/18 25/05/17 25/05/16 28/05/15 -
Price 2.78 2.70 2.61 2.94 3.00 2.75 2.29 -
P/RPS 10.45 7.04 5.34 6.28 6.48 5.48 3.81 18.29%
P/EPS -307.98 116.05 36.02 54.17 24.94 53.92 41.71 -
EY -0.32 0.86 2.78 1.85 4.01 1.85 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.66 0.51 0.60 0.70 0.69 0.60 1.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment