[IGBB] YoY Annualized Quarter Result on 31-Mar-2016 [#1]

Stock
[IGBB] IGB BERHAD
Announcement Date
25-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- 13.7%
YoY- -7.11%
Quarter Report
Latest QR
Upcoming QR
IGBB's Result
IGBB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
Revenue 1,335,052 1,176,780 1,126,184 1,219,632 1,462,004 1,296,280 108,392 52.82%
PBT 439,256 401,100 501,756 361,280 485,960 483,128 147,440 20.24%
Tax -121,868 -120,252 43,228 -64,368 -135,612 -133,012 -10,928 50.27%
NP 317,388 280,848 544,984 296,912 350,348 350,116 136,512 15.31%
-
NP to SH 197,788 136,312 292,676 124,052 133,552 77,156 126,200 7.88%
-
Tax Rate 27.74% 29.98% -8.62% 17.82% 27.91% 27.53% 7.41% -
Total Cost 1,017,664 895,932 581,200 922,720 1,111,656 946,164 -28,120 -
-
Net Worth 3,486,540 3,064,061 2,615,350 2,414,149 2,323,172 1,698,141 1,397,214 16.70%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
Net Worth 3,486,540 3,064,061 2,615,350 2,414,149 2,323,172 1,698,141 1,397,214 16.70%
NOSH 689,572 611,526 608,221 608,098 608,160 591,687 563,392 3.47%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
NP Margin 23.77% 23.87% 48.39% 24.34% 23.96% 27.01% 125.94% -
ROE 5.67% 4.45% 11.19% 5.14% 5.75% 4.54% 9.03% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
RPS 195.64 187.41 185.16 200.57 240.40 219.08 19.24 47.95%
EPS 29.00 21.72 48.12 20.40 21.96 13.04 22.40 4.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.1093 4.8797 4.30 3.97 3.82 2.87 2.48 12.98%
Adjusted Per Share Value based on latest NOSH - 608,098
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
RPS 100.37 88.47 84.67 91.69 109.91 97.45 8.15 52.81%
EPS 14.87 10.25 22.00 9.33 10.04 5.80 9.49 7.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6212 2.3036 1.9662 1.815 1.7466 1.2767 1.0504 16.70%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 -
Price 2.65 2.99 2.78 2.53 2.39 2.04 1.98 -
P/RPS 1.35 1.60 1.50 1.26 0.99 0.93 10.29 -29.04%
P/EPS 9.14 13.77 5.78 12.40 10.88 15.64 8.84 0.56%
EY 10.94 7.26 17.31 8.06 9.19 6.39 11.31 -0.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.61 0.65 0.64 0.63 0.71 0.80 -7.01%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 30/04/13 CAGR
Date 29/05/19 31/05/18 25/05/17 25/05/16 28/05/15 29/05/14 27/06/13 -
Price 2.61 2.94 3.00 2.75 2.29 2.18 2.01 -
P/RPS 1.33 1.57 1.62 1.37 0.95 1.00 10.45 -29.40%
P/EPS 9.00 13.54 6.23 13.48 10.43 16.72 8.97 0.05%
EY 11.11 7.38 16.04 7.42 9.59 5.98 11.14 -0.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.60 0.70 0.69 0.60 0.76 0.81 -7.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment