[NHB] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[NHB] NUENERGY HOLDINGS BERHAD
Announcement Date
24-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -102.44%
YoY- -101.02%
Quarter Report
Latest QR
Upcoming QR
NHB's Result
NHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 31,964 40,444 134,284 140,818 124,264 193,160 181,164 -25.09%
PBT -12,064 -12,576 -3,504 4,784 7,048 18,808 -11,276 1.13%
Tax -712 -278 -3,162 -4,214 -2,184 -5,582 -1,258 -9.04%
NP -12,776 -12,854 -6,666 570 4,864 13,226 -12,534 0.31%
-
NP to SH -12,094 -12,204 -8,028 -36 3,534 10,018 -14,188 -2.62%
-
Tax Rate - - - 88.09% 30.99% 29.68% - -
Total Cost 44,740 53,298 140,950 140,248 119,400 179,934 193,698 -21.66%
-
Net Worth 304,128 305,099 367,949 385,604 337,496 364,115 394,111 -4.22%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 304,128 305,099 367,949 385,604 337,496 364,115 394,111 -4.22%
NOSH 177,852 174,342 167,249 184,499 176,700 192,653 197,055 -1.69%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin -39.97% -31.78% -4.96% 0.40% 3.91% 6.85% -6.92% -
ROE -3.98% -4.00% -2.18% -0.01% 1.05% 2.75% -3.60% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 17.97 23.20 80.29 76.32 70.32 100.26 91.94 -23.81%
EPS -6.80 -7.00 -4.80 0.00 2.00 5.20 -7.20 -0.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.75 2.20 2.09 1.91 1.89 2.00 -2.57%
Adjusted Per Share Value based on latest NOSH - 193,499
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 16.39 20.74 68.85 72.20 63.72 99.04 92.89 -25.09%
EPS -6.20 -6.26 -4.12 -0.02 1.81 5.14 -7.27 -2.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5594 1.5644 1.8867 1.9772 1.7305 1.867 2.0208 -4.22%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.82 0.825 1.49 0.87 0.88 0.91 0.95 -
P/RPS 4.56 3.56 1.86 1.14 1.25 0.91 1.03 28.12%
P/EPS -12.06 -11.79 -31.04 -4,458.75 44.00 17.50 -13.19 -1.48%
EY -8.29 -8.48 -3.22 -0.02 2.27 5.71 -7.58 1.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.68 0.42 0.46 0.48 0.48 0.00%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 19/08/15 25/08/14 26/08/13 24/08/12 15/08/11 16/08/10 30/07/09 -
Price 0.775 1.01 1.79 0.96 0.80 0.96 1.00 -
P/RPS 4.31 4.35 2.23 1.26 1.14 0.96 1.09 25.73%
P/EPS -11.40 -14.43 -37.29 -4,920.00 40.00 18.46 -13.89 -3.23%
EY -8.77 -6.93 -2.68 -0.02 2.50 5.42 -7.20 3.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.58 0.81 0.46 0.42 0.51 0.50 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment