[PEB] YoY Annualized Quarter Result on 31-May-2008 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2008
Quarter
31-May-2008 [#4]
Profit Trend
QoQ- 10.82%
YoY- 63.37%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 7,591 98,453 345,406 238,187 247,383 106,686 52,968 -27.64%
PBT 3,080 6,223 12,151 7,110 3,141 6,194 -10,450 -
Tax -1,980 -5,084 -6,942 -2,503 -321 -4,263 -1,597 3.64%
NP 1,100 1,139 5,209 4,607 2,820 1,931 -12,047 -
-
NP to SH 1,100 1,139 5,209 4,607 2,820 1,931 -12,047 -
-
Tax Rate 64.29% 81.70% 57.13% 35.20% 10.22% 68.82% - -
Total Cost 6,491 97,314 340,197 233,580 244,563 104,755 65,015 -31.87%
-
Net Worth 35,285 34,169 33,109 27,813 23,072 20,172 18,389 11.46%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 35,285 34,169 33,109 27,813 23,072 20,172 18,389 11.46%
NOSH 142,857 142,374 142,712 142,631 142,424 142,058 142,556 0.03%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 14.49% 1.16% 1.51% 1.93% 1.14% 1.81% -22.74% -
ROE 3.12% 3.33% 15.73% 16.56% 12.22% 9.57% -65.51% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 5.31 69.15 242.03 166.99 173.69 75.10 37.16 -27.68%
EPS 0.77 0.80 3.65 3.23 1.98 1.35 -8.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.247 0.24 0.232 0.195 0.162 0.142 0.129 11.42%
Adjusted Per Share Value based on latest NOSH - 142,000
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 10.98 142.43 499.68 344.57 357.88 154.34 76.63 -27.65%
EPS 1.59 1.65 7.54 6.66 4.08 2.79 -17.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5105 0.4943 0.479 0.4024 0.3338 0.2918 0.266 11.47%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 03/11/08 30/05/08 - - - -
Price 0.08 0.08 0.08 0.10 0.00 0.00 0.00 -
P/RPS 1.51 0.12 0.03 0.06 0.00 0.00 0.00 -
P/EPS 10.39 10.00 2.19 3.10 0.00 0.00 0.00 -
EY 9.62 10.00 45.63 32.30 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.34 0.51 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 29/07/11 29/07/10 03/11/08 24/07/08 26/07/07 26/07/06 29/07/05 -
Price 0.08 0.08 0.08 0.15 0.00 0.00 0.00 -
P/RPS 1.51 0.12 0.03 0.09 0.00 0.00 0.00 -
P/EPS 10.39 10.00 2.19 4.64 0.00 0.00 0.00 -
EY 9.62 10.00 45.63 21.53 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.33 0.34 0.77 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment