[PEB] YoY Annualized Quarter Result on 31-May-2007 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
26-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2007
Quarter
31-May-2007 [#4]
Profit Trend
QoQ- 24.34%
YoY- 46.04%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Annualized Quarter Result
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Revenue 98,453 345,406 238,187 247,383 106,686 52,968 134,300 -5.04%
PBT 6,223 12,151 7,110 3,141 6,194 -10,450 -7,953 -
Tax -5,084 -6,942 -2,503 -321 -4,263 -1,597 -1,428 23.55%
NP 1,139 5,209 4,607 2,820 1,931 -12,047 -9,381 -
-
NP to SH 1,139 5,209 4,607 2,820 1,931 -12,047 -7,953 -
-
Tax Rate 81.70% 57.13% 35.20% 10.22% 68.82% - - -
Total Cost 97,314 340,197 233,580 244,563 104,755 65,015 143,681 -6.28%
-
Net Worth 34,169 33,109 27,813 23,072 20,172 18,389 10,757 21.23%
Dividend
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Net Worth 34,169 33,109 27,813 23,072 20,172 18,389 10,757 21.23%
NOSH 142,374 142,712 142,631 142,424 142,058 142,556 120,866 2.76%
Ratio Analysis
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
NP Margin 1.16% 1.51% 1.93% 1.14% 1.81% -22.74% -6.99% -
ROE 3.33% 15.73% 16.56% 12.22% 9.57% -65.51% -73.93% -
Per Share
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 69.15 242.03 166.99 173.69 75.10 37.16 111.11 -7.59%
EPS 0.80 3.65 3.23 1.98 1.35 -8.45 -6.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.232 0.195 0.162 0.142 0.129 0.089 17.96%
Adjusted Per Share Value based on latest NOSH - 141,645
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
RPS 142.43 499.68 344.57 357.88 154.34 76.63 194.29 -5.04%
EPS 1.65 7.54 6.66 4.08 2.79 -17.43 -11.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4943 0.479 0.4024 0.3338 0.2918 0.266 0.1556 21.23%
Price Multiplier on Financial Quarter End Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 31/05/10 03/11/08 30/05/08 - - - - -
Price 0.08 0.08 0.10 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.03 0.06 0.00 0.00 0.00 0.00 -
P/EPS 10.00 2.19 3.10 0.00 0.00 0.00 0.00 -
EY 10.00 45.63 32.30 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.51 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 31/05/04 CAGR
Date 29/07/10 03/11/08 24/07/08 26/07/07 26/07/06 29/07/05 28/07/04 -
Price 0.08 0.08 0.15 0.00 0.00 0.00 0.00 -
P/RPS 0.12 0.03 0.09 0.00 0.00 0.00 0.00 -
P/EPS 10.00 2.19 4.64 0.00 0.00 0.00 0.00 -
EY 10.00 45.63 21.53 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.34 0.77 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment