[PEB] YoY Quarter Result on 31-May-2010 [#4]

Stock
[PEB] PIMPINAN EHSAN BERHAD
Announcement Date
29-Jul-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2010
Quarter
31-May-2010 [#4]
Profit Trend
QoQ- 40.45%
YoY- -77.3%
Quarter Report
Latest QR
Upcoming QR
PEB's Result
PEB's Financial Summary
View:
Show?
Quarter Result
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Revenue 36,654 40,210 4,709 20,620 36,075 75,168 97,708 -15.06%
PBT 11,765 8,386 1,504 2,760 3,711 2,241 709 59.63%
Tax -3,638 -5,107 -1,134 -2,451 -2,350 -751 410 -
NP 8,127 3,279 370 309 1,361 1,490 1,119 39.11%
-
NP to SH 8,127 3,279 370 309 1,361 1,490 1,119 39.11%
-
Tax Rate 30.92% 60.90% 75.40% 88.80% 63.33% 33.51% -57.83% -
Total Cost 28,527 36,931 4,339 20,311 34,714 73,678 96,589 -18.37%
-
Net Worth 108,680 74,481 35,150 33,709 33,237 27,690 22,946 29.56%
Dividend
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Net Worth 108,680 74,481 35,150 33,709 33,237 27,690 22,946 29.56%
NOSH 64,042 64,042 142,307 140,454 143,263 142,000 141,645 -12.38%
Ratio Analysis
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
NP Margin 22.17% 8.15% 7.86% 1.50% 3.77% 1.98% 1.15% -
ROE 7.48% 4.40% 1.05% 0.92% 4.09% 5.38% 4.88% -
Per Share
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 57.23 62.79 3.31 14.68 25.18 52.94 68.98 -3.06%
EPS 12.69 5.12 0.26 0.22 0.95 1.05 0.79 58.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.697 1.163 0.247 0.24 0.232 0.195 0.162 47.86%
Adjusted Per Share Value based on latest NOSH - 140,454
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
RPS 53.12 58.28 6.82 29.88 52.28 108.94 141.61 -15.06%
EPS 11.78 4.75 0.54 0.45 1.97 2.16 1.62 39.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5751 1.0794 0.5094 0.4885 0.4817 0.4013 0.3326 29.55%
Price Multiplier on Financial Quarter End Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 31/05/13 31/05/12 31/05/11 31/05/10 03/11/08 30/05/08 - -
Price 1.41 0.08 0.08 0.08 0.08 0.10 0.00 -
P/RPS 2.46 0.13 2.42 0.54 0.32 0.19 0.00 -
P/EPS 11.11 1.56 30.77 36.36 8.42 9.53 0.00 -
EY 9.00 64.00 3.25 2.75 11.88 10.49 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.07 0.32 0.33 0.34 0.51 0.00 -
Price Multiplier on Announcement Date
31/05/13 31/05/12 31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 CAGR
Date 23/07/13 30/07/12 29/07/11 29/07/10 03/11/08 24/07/08 26/07/07 -
Price 1.75 0.40 0.08 0.08 0.08 0.15 0.00 -
P/RPS 3.06 0.64 2.42 0.54 0.32 0.28 0.00 -
P/EPS 13.79 7.81 30.77 36.36 8.42 14.30 0.00 -
EY 7.25 12.80 3.25 2.75 11.88 7.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 0.34 0.32 0.33 0.34 0.77 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment