[PARKSON] YoY Annualized Quarter Result on 30-Sep-2008 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- -46.28%
YoY- 51.6%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 3,166,524 2,625,940 2,567,456 2,484,576 1,956,464 1,553,732 234,628 54.26%
PBT 841,056 673,440 615,084 569,476 401,500 295,872 2,024 173.04%
Tax -220,380 -152,040 -141,468 -125,960 -99,916 -104,576 -860 151.91%
NP 620,676 521,400 473,616 443,516 301,584 191,296 1,164 184.62%
-
NP to SH 361,156 304,760 258,824 240,648 158,740 89,748 456 204.01%
-
Tax Rate 26.20% 22.58% 23.00% 22.12% 24.89% 35.35% 42.49% -
Total Cost 2,545,848 2,104,540 2,093,840 2,041,060 1,654,880 1,362,436 233,464 48.88%
-
Net Worth 2,453,505 2,061,734 1,774,851 1,314,118 667,869 0 75,239 78.69%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 436,178 418,626 - - - - - -
Div Payout % 120.77% 137.36% - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 2,453,505 2,061,734 1,774,851 1,314,118 667,869 0 75,239 78.69%
NOSH 1,090,446 1,046,565 1,014,200 1,026,655 967,926 74,819 75,999 55.85%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 19.60% 19.86% 18.45% 17.85% 15.41% 12.31% 0.50% -
ROE 14.72% 14.78% 14.58% 18.31% 23.77% 0.00% 0.61% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 290.39 250.91 253.15 242.01 202.13 2,076.65 308.72 -1.01%
EPS 33.12 29.12 25.52 23.44 16.40 9.28 0.60 95.07%
DPS 40.00 40.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 1.97 1.75 1.28 0.69 0.00 0.99 14.65%
Adjusted Per Share Value based on latest NOSH - 1,026,655
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 274.55 227.68 222.61 215.43 169.64 134.72 20.34 54.27%
EPS 31.31 26.42 22.44 20.87 13.76 7.78 0.04 203.42%
DPS 37.82 36.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1273 1.7876 1.5389 1.1394 0.5791 0.00 0.0652 78.70%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 5.68 5.76 5.06 3.76 8.59 3.15 1.90 -
P/RPS 1.96 2.30 2.00 1.55 4.25 0.15 0.62 21.13%
P/EPS 17.15 19.78 19.83 16.04 52.38 2.63 316.67 -38.47%
EY 5.83 5.06 5.04 6.23 1.91 38.08 0.32 62.17%
DY 7.04 6.94 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.92 2.89 2.94 12.45 0.00 1.92 4.63%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 15/11/10 16/11/09 19/11/08 28/11/07 15/11/06 16/11/05 -
Price 5.65 5.70 5.29 3.25 8.10 3.52 1.94 -
P/RPS 1.95 2.27 2.09 1.34 4.01 0.17 0.63 20.71%
P/EPS 17.06 19.57 20.73 13.87 49.39 2.93 323.33 -38.74%
EY 5.86 5.11 4.82 7.21 2.02 34.08 0.31 63.17%
DY 7.08 7.02 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.51 2.89 3.02 2.54 11.74 0.00 1.96 4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment