[PARKSON] YoY TTM Result on 30-Sep-2008 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 4.57%
YoY- 207.95%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 3,060,228 2,736,877 2,604,425 2,374,325 1,894,819 569,258 306,019 46.75%
PBT 847,171 718,762 950,435 804,256 417,878 54,716 1,820 178.25%
Tax -215,730 -173,218 -167,477 -130,725 -113,569 -24,563 10,125 -
NP 631,441 545,544 782,958 673,531 304,309 30,153 11,945 93.66%
-
NP to SH 362,503 296,612 547,231 468,451 152,118 4,496 11,511 77.65%
-
Tax Rate 25.46% 24.10% 17.62% 16.25% 27.18% 44.89% -556.32% -
Total Cost 2,428,787 2,191,333 1,821,467 1,700,794 1,590,510 539,105 294,074 42.15%
-
Net Worth 2,453,505 2,061,734 1,774,851 1,314,118 667,869 0 75,239 78.69%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div 163,589 166,108 50,739 153,021 - - - -
Div Payout % 45.13% 56.00% 9.27% 32.67% - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 2,453,505 2,061,734 1,774,851 1,314,118 667,869 0 75,239 78.69%
NOSH 1,090,446 1,046,565 1,014,200 1,026,655 967,926 74,819 75,999 55.85%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 20.63% 19.93% 30.06% 28.37% 16.06% 5.30% 3.90% -
ROE 14.77% 14.39% 30.83% 35.65% 22.78% 0.00% 15.30% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 280.64 261.51 256.80 231.27 195.76 760.84 402.66 -5.83%
EPS 33.24 28.34 53.96 45.63 15.72 6.01 15.15 13.98%
DPS 15.00 15.87 5.00 14.90 0.00 0.00 0.00 -
NAPS 2.25 1.97 1.75 1.28 0.69 0.00 0.99 14.65%
Adjusted Per Share Value based on latest NOSH - 1,026,655
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 266.36 238.22 226.69 206.66 164.92 49.55 26.64 46.75%
EPS 31.55 25.82 47.63 40.77 13.24 0.39 1.00 77.71%
DPS 14.24 14.46 4.42 13.32 0.00 0.00 0.00 -
NAPS 2.1355 1.7945 1.5448 1.1438 0.5813 0.00 0.0655 78.68%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 5.68 5.76 5.06 3.76 8.59 3.15 1.90 -
P/RPS 2.02 2.20 1.97 1.63 4.39 0.41 0.47 27.49%
P/EPS 17.09 20.32 9.38 8.24 54.66 52.42 12.54 5.29%
EY 5.85 4.92 10.66 12.14 1.83 1.91 7.97 -5.02%
DY 2.64 2.76 0.99 3.96 0.00 0.00 0.00 -
P/NAPS 2.52 2.92 2.89 2.94 12.45 0.00 1.92 4.63%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 23/11/11 15/11/10 16/11/09 19/11/08 28/11/07 15/11/06 16/11/05 -
Price 5.65 5.70 5.29 3.25 8.10 3.52 1.94 -
P/RPS 2.01 2.18 2.06 1.41 4.14 0.46 0.48 26.94%
P/EPS 17.00 20.11 9.80 7.12 51.54 58.58 12.81 4.82%
EY 5.88 4.97 10.20 14.04 1.94 1.71 7.81 -4.61%
DY 2.65 2.78 0.95 4.59 0.00 0.00 0.00 -
P/NAPS 2.51 2.89 3.02 2.54 11.74 0.00 1.96 4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment