[PARKSON] QoQ TTM Result on 30-Sep-2008 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 4.57%
YoY- 207.95%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 2,583,705 2,519,326 2,450,676 2,374,325 2,242,297 2,182,061 2,036,388 17.21%
PBT 939,033 661,584 860,700 804,256 762,262 715,738 441,267 65.52%
Tax -163,600 -142,117 -134,370 -130,725 -124,214 -130,976 -121,046 22.26%
NP 775,433 519,467 726,330 673,531 638,048 584,762 320,221 80.42%
-
NP to SH 542,687 292,999 512,172 468,451 447,974 403,692 155,967 129.79%
-
Tax Rate 17.42% 21.48% 15.61% 16.25% 16.30% 18.30% 27.43% -
Total Cost 1,808,272 1,999,859 1,724,346 1,700,794 1,604,249 1,597,299 1,716,167 3.54%
-
Net Worth 1,735,292 1,502,457 1,385,033 1,314,118 1,020,141 1,077,532 717,017 80.35%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 50,739 153,021 153,021 153,021 153,021 - - -
Div Payout % 9.35% 52.23% 29.88% 32.67% 34.16% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,735,292 1,502,457 1,385,033 1,314,118 1,020,141 1,077,532 717,017 80.35%
NOSH 1,014,791 1,015,173 1,018,406 1,026,655 1,020,141 970,750 968,942 3.13%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 30.01% 20.62% 29.64% 28.37% 28.46% 26.80% 15.72% -
ROE 31.27% 19.50% 36.98% 35.65% 43.91% 37.46% 21.75% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 254.60 248.17 240.64 231.27 219.80 224.78 210.17 13.65%
EPS 53.48 28.86 50.29 45.63 43.91 41.59 16.10 122.78%
DPS 5.00 15.00 15.03 14.90 15.00 0.00 0.00 -
NAPS 1.71 1.48 1.36 1.28 1.00 1.11 0.74 74.87%
Adjusted Per Share Value based on latest NOSH - 1,026,655
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 224.02 218.44 212.49 205.87 194.42 189.20 176.57 17.21%
EPS 47.05 25.40 44.41 40.62 38.84 35.00 13.52 129.81%
DPS 4.40 13.27 13.27 13.27 13.27 0.00 0.00 -
NAPS 1.5046 1.3027 1.2009 1.1394 0.8845 0.9343 0.6217 80.35%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 5.05 3.72 3.94 3.76 5.00 6.19 9.75 -
P/RPS 1.98 1.50 1.64 1.63 2.27 2.75 4.64 -43.34%
P/EPS 9.44 12.89 7.83 8.24 11.39 14.88 60.57 -71.07%
EY 10.59 7.76 12.76 12.14 8.78 6.72 1.65 245.75%
DY 0.99 4.03 3.81 3.96 3.00 0.00 0.00 -
P/NAPS 2.95 2.51 2.90 2.94 5.00 5.58 13.18 -63.16%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 28/05/08 25/02/08 -
Price 5.10 4.69 3.29 3.25 4.38 6.34 6.93 -
P/RPS 2.00 1.89 1.37 1.41 1.99 2.82 3.30 -28.40%
P/EPS 9.54 16.25 6.54 7.12 9.97 15.25 43.05 -63.41%
EY 10.49 6.15 15.29 14.04 10.03 6.56 2.32 173.68%
DY 0.98 3.20 4.57 4.59 3.42 0.00 0.00 -
P/NAPS 2.98 3.17 2.42 2.54 4.38 5.71 9.36 -53.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment