[PARKSON] QoQ Quarter Result on 30-Sep-2008 [#1]

Stock
[PARKSON] PARKSON HOLDINGS BHD
Announcement Date
19-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Sep-2008 [#1]
Profit Trend
QoQ- 14.12%
YoY- 51.6%
Quarter Report
Latest QR
Upcoming QR
PARKSON's Result
PARKSON's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 574,454 703,184 684,923 621,144 510,075 634,534 608,572 -3.77%
PBT 402,052 188,781 205,831 142,369 124,603 387,897 149,387 93.60%
Tax -49,162 -42,448 -40,500 -31,490 -27,679 -34,701 -36,855 21.19%
NP 352,890 146,333 165,331 110,879 96,924 353,196 112,532 114.39%
-
NP to SH 302,407 75,935 104,183 60,162 52,719 295,108 60,462 192.75%
-
Tax Rate 12.23% 22.49% 19.68% 22.12% 22.21% 8.95% 24.67% -
Total Cost 221,564 556,851 519,592 510,265 413,151 281,338 496,040 -41.59%
-
Net Worth 1,735,292 1,502,457 1,385,033 1,314,118 1,020,141 1,077,532 717,017 80.35%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 50,739 - - - 153,021 - - -
Div Payout % 16.78% - - - 290.26% - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 1,735,292 1,502,457 1,385,033 1,314,118 1,020,141 1,077,532 717,017 80.35%
NOSH 1,014,791 1,015,173 1,018,406 1,026,655 1,020,141 970,750 968,942 3.13%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 61.43% 20.81% 24.14% 17.85% 19.00% 55.66% 18.49% -
ROE 17.43% 5.05% 7.52% 4.58% 5.17% 27.39% 8.43% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 56.61 69.27 67.25 60.50 50.00 65.37 62.81 -6.69%
EPS 29.80 7.48 10.23 5.86 5.17 30.40 6.24 183.85%
DPS 5.00 0.00 0.00 0.00 15.00 0.00 0.00 -
NAPS 1.71 1.48 1.36 1.28 1.00 1.11 0.74 74.87%
Adjusted Per Share Value based on latest NOSH - 1,026,655
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 50.00 61.20 59.62 54.06 44.40 55.23 52.97 -3.77%
EPS 26.32 6.61 9.07 5.24 4.59 25.69 5.26 192.83%
DPS 4.42 0.00 0.00 0.00 13.32 0.00 0.00 -
NAPS 1.5104 1.3077 1.2055 1.1438 0.8879 0.9379 0.6241 80.35%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 5.05 3.72 3.94 3.76 5.00 6.19 9.75 -
P/RPS 8.92 5.37 5.86 6.21 10.00 9.47 15.52 -30.89%
P/EPS 16.95 49.73 38.51 64.16 96.75 20.36 156.25 -77.28%
EY 5.90 2.01 2.60 1.56 1.03 4.91 0.64 340.25%
DY 0.99 0.00 0.00 0.00 3.00 0.00 0.00 -
P/NAPS 2.95 2.51 2.90 2.94 5.00 5.58 13.18 -63.16%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 19/11/08 27/08/08 28/05/08 25/02/08 -
Price 5.10 4.69 3.29 3.25 4.38 6.34 6.93 -
P/RPS 9.01 6.77 4.89 5.37 8.76 9.70 11.03 -12.62%
P/EPS 17.11 62.70 32.16 55.46 84.76 20.86 111.06 -71.29%
EY 5.84 1.59 3.11 1.80 1.18 4.79 0.90 248.29%
DY 0.98 0.00 0.00 0.00 3.42 0.00 0.00 -
P/NAPS 2.98 3.17 2.42 2.54 4.38 5.71 9.36 -53.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment