[SSTEEL] YoY Annualized Quarter Result on 30-Jun-2018 [#4]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Jun-2018 [#4]
Profit Trend
QoQ- -9.97%
YoY- 126.0%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 1,740,711 1,912,736 3,135,484 3,698,191 2,638,142 2,400,495 2,529,605 -6.03%
PBT 65,016 -456,598 -158,184 223,859 110,122 -213,129 -136,743 -
Tax -16,732 -10,317 39,275 -12,614 -14,929 -6,754 19,784 -
NP 48,284 -466,915 -118,909 211,245 95,193 -219,883 -116,959 -
-
NP to SH 47,926 -467,055 -119,048 210,847 93,295 -221,153 -117,581 -
-
Tax Rate 25.74% - - 5.63% 13.56% - - -
Total Cost 1,692,427 2,379,651 3,254,393 3,486,946 2,542,949 2,620,378 2,646,564 -7.17%
-
Net Worth 727,502 569,871 854,275 966,506 752,447 679,438 906,082 -3.58%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - 12,681 - - -
Div Payout % - - - - 13.59% - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 727,502 569,871 854,275 966,506 752,447 679,438 906,082 -3.58%
NOSH 596,313 596,313 433,642 433,642 422,723 419,406 419,482 6.03%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 2.77% -24.41% -3.79% 5.71% 3.61% -9.16% -4.62% -
ROE 6.59% -81.96% -13.94% 21.82% 12.40% -32.55% -12.98% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 291.91 379.28 723.06 853.28 624.08 572.36 603.03 -11.37%
EPS 8.04 -92.61 -27.45 48.78 22.07 -52.73 -28.03 -
DPS 0.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.22 1.13 1.97 2.23 1.78 1.62 2.16 -9.07%
Adjusted Per Share Value based on latest NOSH - 433,642
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 291.91 320.76 525.81 620.18 442.41 402.56 424.21 -6.03%
EPS 8.04 -78.32 -19.96 35.36 15.65 -37.09 -19.72 -
DPS 0.00 0.00 0.00 0.00 2.13 0.00 0.00 -
NAPS 1.22 0.9557 1.4326 1.6208 1.2618 1.1394 1.5195 -3.58%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.835 0.465 0.915 1.56 1.69 0.98 0.95 -
P/RPS 0.29 0.12 0.13 0.18 0.27 0.17 0.16 10.40%
P/EPS 10.39 -0.50 -3.33 3.21 7.66 -1.86 -3.39 -
EY 9.63 -199.17 -30.00 31.18 13.06 -53.81 -29.51 -
DY 0.00 0.00 0.00 0.00 1.78 0.00 0.00 -
P/NAPS 0.68 0.41 0.46 0.70 0.95 0.60 0.44 7.51%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 21/09/21 24/08/20 26/08/19 24/08/18 24/08/17 22/08/16 20/08/15 -
Price 0.83 0.43 0.94 1.72 2.13 1.04 0.85 -
P/RPS 0.28 0.11 0.13 0.20 0.34 0.18 0.14 12.23%
P/EPS 10.33 -0.46 -3.42 3.54 9.65 -1.97 -3.03 -
EY 9.68 -215.38 -29.21 28.28 10.36 -50.70 -32.98 -
DY 0.00 0.00 0.00 0.00 1.41 0.00 0.00 -
P/NAPS 0.68 0.38 0.48 0.77 1.20 0.64 0.39 9.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment