[SSTEEL] YoY Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
11-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -76.59%
YoY- -139.61%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 3,716,140 3,598,988 2,343,000 2,369,740 2,442,948 2,711,808 2,816,452 4.72%
PBT 340 229,932 132,388 -226,332 -114,920 -16,952 34,428 -53.66%
Tax 6,908 -16,196 -53,668 19,692 29,260 972 -5,964 -
NP 7,248 213,736 78,720 -206,640 -85,660 -15,980 28,464 -20.37%
-
NP to SH 7,152 213,668 77,212 -207,640 -86,656 -16,688 28,376 -20.51%
-
Tax Rate -2,031.76% 7.04% 40.54% - - - 17.32% -
Total Cost 3,708,892 3,385,252 2,264,280 2,576,380 2,528,608 2,727,788 2,787,988 4.86%
-
Net Worth 971,358 817,168 704,979 863,768 837,396 851,087 834,588 2.56%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - 33,376 33,383 -
Div Payout % - - - - - 0.00% 117.65% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 971,358 817,168 704,979 863,768 837,396 851,087 834,588 2.56%
NOSH 433,642 430,088 419,630 419,305 416,615 417,200 417,294 0.64%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 0.20% 5.94% 3.36% -8.72% -3.51% -0.59% 1.01% -
ROE 0.74% 26.15% 10.95% -24.04% -10.35% -1.96% 3.40% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 856.96 836.80 558.35 565.16 586.38 650.00 674.93 4.05%
EPS 1.64 49.68 18.40 -49.52 -20.80 -4.00 6.80 -21.09%
DPS 0.00 0.00 0.00 0.00 0.00 8.00 8.00 -
NAPS 2.24 1.90 1.68 2.06 2.01 2.04 2.00 1.90%
Adjusted Per Share Value based on latest NOSH - 419,305
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 623.19 603.54 392.91 397.40 409.68 454.76 472.31 4.72%
EPS 1.20 35.83 12.95 -34.82 -14.53 -2.80 4.76 -20.51%
DPS 0.00 0.00 0.00 0.00 0.00 5.60 5.60 -
NAPS 1.6289 1.3704 1.1822 1.4485 1.4043 1.4272 1.3996 2.55%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.43 2.23 1.31 0.875 1.48 1.66 1.68 -
P/RPS 0.17 0.27 0.23 0.15 0.25 0.26 0.25 -6.22%
P/EPS 86.70 4.49 7.12 -1.77 -7.12 -41.50 24.71 23.25%
EY 1.15 22.28 14.05 -56.59 -14.05 -2.41 4.05 -18.91%
DY 0.00 0.00 0.00 0.00 0.00 4.82 4.76 -
P/NAPS 0.64 1.17 0.78 0.42 0.74 0.81 0.84 -4.42%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 28/11/17 14/11/16 11/11/15 21/11/14 28/11/13 19/11/12 -
Price 0.99 2.21 1.22 0.92 1.40 1.68 1.68 -
P/RPS 0.12 0.26 0.22 0.16 0.24 0.26 0.25 -11.50%
P/EPS 60.03 4.45 6.63 -1.86 -6.73 -42.00 24.71 15.93%
EY 1.67 22.48 15.08 -53.83 -14.86 -2.38 4.05 -13.72%
DY 0.00 0.00 0.00 0.00 0.00 4.76 4.76 -
P/NAPS 0.44 1.16 0.73 0.45 0.70 0.82 0.84 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment