[SSTEEL] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[SSTEEL] SOUTHERN STEEL BHD
Announcement Date
11-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -25.72%
YoY- -10225.14%
Quarter Report
Latest QR
Upcoming QR
SSTEEL's Result
SSTEEL's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 3,727,479 2,952,139 2,393,810 2,511,303 2,746,285 2,806,263 3,266,379 2.22%
PBT 166,461 134,508 -123,449 -164,596 6,426 31,513 5,052 79.00%
Tax -6,838 -5,561 -25,094 17,392 -3,972 556 -6,275 1.44%
NP 159,623 128,947 -148,543 -147,204 2,454 32,069 -1,223 -
-
NP to SH 159,218 127,409 -149,939 -147,827 1,460 30,911 -209 -
-
Tax Rate 4.11% 4.13% - - 61.81% -1.76% 124.21% -
Total Cost 3,567,856 2,823,192 2,542,353 2,658,507 2,743,831 2,774,194 3,267,602 1.47%
-
Net Worth 971,358 817,168 704,979 863,768 837,396 851,087 834,588 2.56%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div 15,156 12,681 - - 8,301 29,090 29,308 -10.40%
Div Payout % 9.52% 9.95% - - 568.57% 94.11% 0.00% -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 971,358 817,168 704,979 863,768 837,396 851,087 834,588 2.56%
NOSH 433,642 430,088 419,630 419,305 416,615 417,200 417,294 0.64%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 4.28% 4.37% -6.21% -5.86% 0.09% 1.14% -0.04% -
ROE 16.39% 15.59% -21.27% -17.11% 0.17% 3.63% -0.03% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 859.57 686.40 570.46 598.92 659.19 672.64 782.75 1.57%
EPS 36.72 29.62 -35.73 -35.26 0.35 7.41 -0.05 -
DPS 3.50 3.00 0.00 0.00 1.99 7.00 7.00 -10.90%
NAPS 2.24 1.90 1.68 2.06 2.01 2.04 2.00 1.90%
Adjusted Per Share Value based on latest NOSH - 419,305
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 625.09 495.06 401.43 421.14 460.54 470.60 547.76 2.22%
EPS 26.70 21.37 -25.14 -24.79 0.24 5.18 -0.04 -
DPS 2.54 2.13 0.00 0.00 1.39 4.88 4.91 -10.39%
NAPS 1.6289 1.3704 1.1822 1.4485 1.4043 1.4272 1.3996 2.55%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.43 2.23 1.31 0.875 1.48 1.66 1.68 -
P/RPS 0.17 0.32 0.23 0.15 0.22 0.25 0.21 -3.45%
P/EPS 3.89 7.53 -3.67 -2.48 422.32 22.40 -3,354.33 -
EY 25.68 13.28 -27.28 -40.29 0.24 4.46 -0.03 -
DY 2.45 1.35 0.00 0.00 1.35 4.22 4.17 -8.47%
P/NAPS 0.64 1.17 0.78 0.42 0.74 0.81 0.84 -4.42%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 29/11/18 28/11/17 14/11/16 11/11/15 21/11/14 28/11/13 19/11/12 -
Price 0.99 2.21 1.22 0.92 1.40 1.68 1.68 -
P/RPS 0.12 0.32 0.21 0.15 0.21 0.25 0.21 -8.90%
P/EPS 2.70 7.46 -3.41 -2.61 399.49 22.67 -3,354.33 -
EY 37.09 13.40 -29.29 -38.32 0.25 4.41 -0.03 -
DY 3.54 1.36 0.00 0.00 1.42 4.17 4.17 -2.69%
P/NAPS 0.44 1.16 0.73 0.45 0.70 0.82 0.84 -10.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment