[MUHIBAH] YoY Quarter Result on 30-Jun-2004 [#2]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
24-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- -198.14%
YoY- -188.11%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Quarter Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 347,358 220,302 264,890 226,578 164,125 182,266 156,198 14.24%
PBT 28,243 20,419 8,092 4,002 6,036 10,909 1,037 73.41%
Tax -5,935 -2,758 -2,259 -7,375 -3,552 -5,692 -1,037 33.72%
NP 22,308 17,661 5,833 -3,373 2,484 5,217 0 -
-
NP to SH 17,988 11,141 4,587 -3,373 3,828 5,217 -2,507 -
-
Tax Rate 21.01% 13.51% 27.92% 184.28% 58.85% 52.18% 100.00% -
Total Cost 325,050 202,641 259,057 229,951 161,641 177,049 156,198 12.98%
-
Net Worth 353,175 306,886 260,460 242,164 347,600 202,962 200,559 9.88%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 353,175 306,886 260,460 242,164 347,600 202,962 200,559 9.88%
NOSH 149,650 145,443 144,700 144,145 219,999 142,931 143,257 0.72%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin 6.42% 8.02% 2.20% -1.49% 1.51% 2.86% 0.00% -
ROE 5.09% 3.63% 1.76% -1.39% 1.10% 2.57% -1.25% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 232.11 151.47 183.06 157.19 74.60 127.52 109.03 13.41%
EPS 12.02 7.66 3.17 -2.34 1.74 3.65 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.11 1.80 1.68 1.58 1.42 1.40 9.08%
Adjusted Per Share Value based on latest NOSH - 144,145
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 47.53 30.15 36.25 31.01 22.46 24.94 21.38 14.23%
EPS 2.46 1.52 0.63 -0.46 0.52 0.71 -0.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4833 0.42 0.3564 0.3314 0.4757 0.2777 0.2745 9.88%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 3.40 0.64 0.45 0.56 0.38 0.51 0.49 -
P/RPS 1.46 0.42 0.25 0.36 0.51 0.40 0.45 21.66%
P/EPS 28.29 8.36 14.20 -23.93 21.84 13.97 -28.00 -
EY 3.54 11.97 7.04 -4.18 4.58 7.16 -3.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.30 0.25 0.33 0.24 0.36 0.35 26.57%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 24/08/06 30/08/05 24/08/04 20/08/03 29/08/02 30/08/01 -
Price 4.10 0.75 0.40 0.50 0.44 0.50 0.51 -
P/RPS 1.77 0.50 0.22 0.32 0.59 0.39 0.47 24.71%
P/EPS 34.11 9.79 12.62 -21.37 25.29 13.70 -29.14 -
EY 2.93 10.21 7.93 -4.68 3.95 7.30 -3.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 0.36 0.22 0.30 0.28 0.35 0.36 30.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment