[MUHIBAH] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock

[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD

Announcement Date

25-Aug-2023

Admission Sponsor

Sponsor

Financial Year

31-Dec-2023

Quarter

30-Jun-2023 [#2]

Profit Trend

QoQ- 75.49%

YoY- 297.01%

Quarter Report

MEB Bursa 2023 Q2.pdf

Latest QR

Upcoming QR

MUHIBAH's Result

MUHIBAH's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Annualized Quarter Result
Revenue	1,917,874	1,055,436	743,234	1,015,030	1,209,098	1,682,514	1,121,412	9.34%
YoY %	81.71%	42.01%	-26.78%	-16.05%	-28.14%	50.04%	-	-
Horiz. %	171.02%	94.12%	66.28%	90.51%	107.82%	150.04%	100.00%	-
PBT	156,904	46,248	18,598	31,416	-17,726	234,606	226,900	-5.95%
YoY %	239.27%	148.67%	-40.80%	277.23%	-107.56%	3.40%	-	-
Horiz. %	69.15%	20.38%	8.20%	13.85%	-7.81%	103.40%	100.00%	-
Tax	-45,724	-18,352	-9,056	-11,528	-13,732	-26,548	-19,204	15.54%
YoY %	-149.15%	-102.65%	21.44%	16.05%	48.27%	-38.24%	-	-
Horiz. %	238.10%	95.56%	47.16%	60.03%	71.51%	138.24%	100.00%	-
NP	111,180	27,896	9,542	19,888	-31,458	208,058	207,696	-9.88%
YoY %	298.55%	192.35%	-52.02%	163.22%	-115.12%	0.17%	-	-
Horiz. %	53.53%	13.43%	4.59%	9.58%	-15.15%	100.17%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	72,798	14,348	3,614	12,980	-69,210	127,744	138,350	-10.14%
YoY %	407.37%	297.01%	-72.16%	118.75%	-154.18%	-7.67%	-	-
Horiz. %	52.62%	10.37%	2.61%	9.38%	-50.03%	92.33%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	29.14%	39.68%	48.69%	36.69%	-	11.32%	8.46%	-
YoY %	-26.56%	-18.50%	32.71%	0.00%	-	33.81%	-	-
Horiz. %	344.44%	469.03%	575.53%	433.69%	-	133.81%	100.00%	-
Total Cost	1,806,694	1,027,540	733,692	995,142	1,240,556	1,474,456	913,716	12.02%
YoY %	75.83%	40.05%	-26.27%	-19.78%	-15.86%	61.37%	-	-
Horiz. %	197.73%	112.46%	80.30%	108.91%	135.77%	161.37%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,344,113	1,305,302	1,133,068	1,107,089	1,106,956	1,185,700	1,051,924	4.16%
YoY %	2.97%	15.20%	2.35%	0.01%	-6.64%	12.72%	-	-
Horiz. %	127.78%	124.09%	107.71%	105.24%	105.23%	112.72%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Equity
Net Worth	1,344,113	1,305,302	1,133,068	1,107,089	1,106,956	1,185,700	1,051,924	4.16%
YoY %	2.97%	15.20%	2.35%	0.01%	-6.64%	12.72%	-	-
Horiz. %	127.78%	124.09%	107.71%	105.24%	105.23%	112.72%	100.00%	-
NOSH	728,451	726,950	726,950	485,228	485,228	483,815	482,114	7.11%
YoY %	0.21%	0.00%	49.82%	0.00%	0.29%	0.35%	-	-
Horiz. %	151.10%	150.78%	150.78%	100.65%	100.65%	100.35%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Ratio Analysis
NP Margin	5.80%	2.64%	1.28%	1.96%	-2.60%	12.37%	18.52%	-
YoY %	119.70%	106.25%	-34.69%	175.38%	-121.02%	-33.21%	-	-
Horiz. %	31.32%	14.25%	6.91%	10.58%	-14.04%	66.79%	100.00%	-
ROE	5.42%	1.10%	0.32%	1.17%	-6.25%	10.77%	13.15%	-
YoY %	392.73%	243.75%	-72.65%	118.72%	-158.03%	-18.10%	-	-
Horiz. %	41.22%	8.37%	2.43%	8.90%	-47.53%	81.90%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Per Share
RPS	263.97	145.54	112.82	209.96	250.13	349.08	233.47	2.06%
YoY %	81.37%	29.00%	-46.27%	-16.06%	-28.35%	49.52%	-	-
Horiz. %	113.06%	62.34%	48.32%	89.93%	107.14%	149.52%	100.00%	-
EPS	10.02	1.98	0.64	2.68	-14.32	26.50	28.80	-16.12%
YoY %	406.06%	209.38%	-76.12%	118.72%	-154.04%	-7.99%	-	-
Horiz. %	34.79%	6.87%	2.22%	9.31%	-49.72%	92.01%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	1.85	1.80	1.72	2.29	2.29	2.46	2.19	-2.77%
YoY %	2.78%	4.65%	-24.89%	0.00%	-6.91%	12.33%	-	-
Horiz. %	84.47%	82.19%	78.54%	104.57%	104.57%	112.33%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Adjusted Per Share Value based on latest NOSH - 726,950
RPS	262.81	144.63	101.85	139.09	165.69	230.56	153.67	9.34%
YoY %	81.71%	42.00%	-26.77%	-16.05%	-28.14%	50.04%	-	-
Horiz. %	171.02%	94.12%	66.28%	90.51%	107.82%	150.04%	100.00%	-
EPS	9.98	1.97	0.50	1.78	-9.48	17.51	18.96	-10.13%
YoY %	406.60%	294.00%	-71.91%	118.78%	-154.14%	-7.65%	-	-
Horiz. %	52.64%	10.39%	2.64%	9.39%	-50.00%	92.35%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	1.8419	1.7887	1.5527	1.5171	1.5169	1.6248	1.4415	4.16%
YoY %	2.97%	15.20%	2.35%	0.01%	-6.64%	12.72%	-	-
Horiz. %	127.78%	124.09%	107.71%	105.24%	105.23%	112.72%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/24	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	-
Price	0.96	0.59	0.505	0.925	0.935	2.76	3.00	-
P/RPS	0.36	0.41	0.45	0.44	0.37	0.79	1.28	-19.04%
YoY %	-12.20%	-8.89%	2.27%	18.92%	-53.16%	-38.28%	-	-
Horiz. %	28.12%	32.03%	35.16%	34.38%	28.91%	61.72%	100.00%	-
P/EPS	9.58	29.82	92.05	34.45	-6.53	10.41	10.42	-1.38%
YoY %	-67.87%	-67.60%	167.20%	627.57%	-162.73%	-0.10%	-	-
Horiz. %	91.94%	286.18%	883.40%	330.61%	-62.67%	99.90%	100.00%	-
EY	10.44	3.35	1.09	2.90	-15.31	9.60	9.60	1.40%
YoY %	211.64%	207.34%	-62.41%	118.94%	-259.48%	0.00%	-	-
Horiz. %	108.75%	34.90%	11.35%	30.21%	-159.48%	100.00%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.52	0.33	0.29	0.40	0.41	1.12	1.37	-14.89%
YoY %	57.58%	13.79%	-27.50%	-2.44%	-63.39%	-18.25%	-	-
Horiz. %	37.96%	24.09%	21.17%	29.20%	29.93%	81.75%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Price Multiplier on Announcement Date
Date	29/08/24	25/08/23	30/08/22	30/09/21	28/08/20	29/08/19	30/08/18	-
Price	0.805	0.75	0.435	0.895	0.83	2.47	3.13	-
P/RPS	0.30	0.52	0.39	0.43	0.33	0.71	1.34	-22.05%
YoY %	-42.31%	33.33%	-9.30%	30.30%	-53.52%	-47.01%	-	-
Horiz. %	22.39%	38.81%	29.10%	32.09%	24.63%	52.99%	100.00%	-
P/EPS	8.03	37.91	79.29	33.33	-5.80	9.32	10.87	-4.91%
YoY %	-78.82%	-52.19%	137.89%	674.66%	-162.23%	-14.26%	-	-
Horiz. %	73.87%	348.76%	729.44%	306.62%	-53.36%	85.74%	100.00%	-
EY	12.45	2.64	1.26	3.00	-17.25	10.73	9.20	5.16%
YoY %	371.59%	109.52%	-58.00%	117.39%	-260.76%	16.63%	-	-
Horiz. %	135.33%	28.70%	13.70%	32.61%	-187.50%	116.63%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.44	0.42	0.25	0.39	0.36	1.00	1.43	-17.82%
YoY %	4.76%	68.00%	-35.90%	8.33%	-64.00%	-30.07%	-	-
Horiz. %	30.77%	29.37%	17.48%	27.27%	25.17%	69.93%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos