[MUHIBAH] QoQ TTM Result on 30-Jun-2023 [#2]

Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 23.31%
YoY- -55.34%
Quarter Report
View:
Show?
TTM Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 1,415,378 1,292,088 1,075,854 1,041,859 914,284 885,758 928,014 32.46%
PBT 85,054 66,904 64,928 34,231 31,835 20,406 12,991 249.57%
Tax -34,085 -31,055 -27,621 -21,201 -19,156 -16,553 -12,093 99.40%
NP 50,969 35,849 37,307 13,030 12,679 3,853 898 1373.28%
-
NP to SH 4,172 -7,974 -5,084 -12,474 -16,265 -17,841 -10,586 -
-
Tax Rate 40.07% 46.42% 42.54% 61.94% 60.17% 81.12% 93.09% -
Total Cost 1,364,409 1,256,239 1,038,547 1,028,829 901,605 881,905 927,116 29.35%
-
Net Worth 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 2.75%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,314,302 1,291,519 1,319,805 1,305,302 1,276,295 1,305,302 1,261,792 2.75%
NOSH 728,203 727,561 726,950 726,950 726,950 726,950 726,950 0.11%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 3.60% 2.77% 3.47% 1.25% 1.39% 0.43% 0.10% -
ROE 0.32% -0.62% -0.39% -0.96% -1.27% -1.37% -0.84% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 194.92 178.08 148.36 143.67 126.08 122.15 127.97 32.34%
EPS 0.57 -1.10 -0.70 -1.72 -2.24 -2.46 -1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.78 1.82 1.80 1.76 1.80 1.74 2.66%
Adjusted Per Share Value based on latest NOSH - 726,950
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 193.96 177.06 147.43 142.77 125.29 121.38 127.17 32.46%
EPS 0.57 -1.09 -0.70 -1.71 -2.23 -2.44 -1.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.801 1.7698 1.8086 1.7887 1.749 1.7887 1.7291 2.75%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.905 0.775 0.745 0.59 0.715 0.50 0.415 -
P/RPS 0.46 0.44 0.50 0.41 0.57 0.41 0.32 27.34%
P/EPS 157.51 -70.52 -106.26 -34.30 -31.88 -20.32 -28.43 -
EY 0.63 -1.42 -0.94 -2.92 -3.14 -4.92 -3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.41 0.33 0.41 0.28 0.24 63.04%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 27/02/24 28/11/23 25/08/23 29/05/23 23/02/23 23/11/22 -
Price 0.99 0.81 0.735 0.75 0.615 0.68 0.415 -
P/RPS 0.51 0.45 0.50 0.52 0.49 0.56 0.32 36.40%
P/EPS 172.31 -73.70 -104.84 -43.60 -27.42 -27.64 -28.43 -
EY 0.58 -1.36 -0.95 -2.29 -3.65 -3.62 -3.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.46 0.40 0.42 0.35 0.38 0.24 73.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment