[MUHIBAH] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 3.04%
YoY- 12.43%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 935,342 1,109,802 1,411,614 1,490,709 1,442,374 1,697,376 1,752,136 -9.92%
PBT 24,268 -32,124 230,236 254,796 217,453 164,168 169,740 -27.66%
Tax -13,180 -21,685 -26,073 -30,510 -22,829 -14,662 -39,900 -16.84%
NP 11,088 -53,809 204,162 224,285 194,624 149,505 129,840 -33.61%
-
NP to SH 10,360 -83,705 124,400 142,557 126,796 97,486 87,344 -29.88%
-
Tax Rate 54.31% - 11.32% 11.97% 10.50% 8.93% 23.51% -
Total Cost 924,254 1,163,611 1,207,452 1,266,424 1,247,750 1,547,870 1,622,296 -8.94%
-
Net Worth 1,111,923 1,053,783 1,188,664 1,121,827 1,018,210 876,621 780,829 6.06%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,111,923 1,053,783 1,188,664 1,121,827 1,018,210 876,621 780,829 6.06%
NOSH 485,228 485,228 485,151 483,159 480,287 473,849 453,970 1.11%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 1.19% -4.85% 14.46% 15.05% 13.49% 8.81% 7.41% -
ROE 0.93% -7.94% 10.47% 12.71% 12.45% 11.12% 11.19% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 193.47 229.59 292.14 309.62 300.31 358.21 385.96 -10.86%
EPS 2.15 -17.32 25.79 29.67 26.40 20.57 19.24 -30.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.30 2.18 2.46 2.33 2.12 1.85 1.72 4.95%
Adjusted Per Share Value based on latest NOSH - 483,159
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 128.40 152.35 193.78 204.64 198.01 233.01 240.53 -9.92%
EPS 1.42 -11.49 17.08 19.57 17.41 13.38 11.99 -29.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5264 1.4466 1.6318 1.54 1.3978 1.2034 1.0719 6.06%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.895 0.77 2.41 3.01 2.75 2.30 2.02 -
P/RPS 0.46 0.34 0.82 0.97 0.92 0.64 0.52 -2.02%
P/EPS 41.76 -4.45 9.36 10.17 10.42 11.18 10.50 25.84%
EY 2.39 -22.49 10.68 9.84 9.60 8.94 9.52 -20.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.35 0.98 1.29 1.30 1.24 1.17 -16.71%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 27/11/20 28/11/19 28/11/18 29/11/17 29/11/16 27/11/15 -
Price 0.83 1.03 2.33 2.78 2.84 2.11 2.17 -
P/RPS 0.43 0.45 0.80 0.90 0.95 0.59 0.56 -4.30%
P/EPS 38.73 -5.95 9.05 9.39 10.76 10.26 11.28 22.80%
EY 2.58 -16.81 11.05 10.65 9.30 9.75 8.87 -18.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.47 0.95 1.19 1.34 1.14 1.26 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment