[MUHIBAH] QoQ TTM Result on 30-Sep-2018 [#3]

Stock
[MUHIBAH] MUHIBBAH ENGINEERING (M) BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 7.33%
YoY- 12.51%
Quarter Report
Latest QR
Upcoming QR
MUHIBAH's Result
MUHIBAH's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 1,850,454 1,593,199 1,569,903 1,424,532 1,239,652 1,395,883 1,388,281 21.17%
PBT 265,935 258,067 262,082 244,465 217,470 231,070 216,458 14.75%
Tax -32,709 -29,999 -29,037 -25,902 -15,420 -19,748 -20,141 38.28%
NP 233,226 228,068 233,045 218,563 202,050 211,322 196,317 12.20%
-
NP to SH 139,497 141,634 144,800 143,429 133,638 138,471 131,608 3.96%
-
Tax Rate 12.30% 11.62% 11.08% 10.60% 7.09% 8.55% 9.30% -
Total Cost 1,617,228 1,365,131 1,336,858 1,205,969 1,037,602 1,184,561 1,191,964 22.62%
-
Net Worth 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 1,008,695 1,047,121 8.66%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 36,118 36,118 36,118 33,623 33,623 33,623 33,623 4.90%
Div Payout % 25.89% 25.50% 24.94% 23.44% 25.16% 24.28% 25.55% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 1,185,700 1,141,778 1,122,076 1,121,827 1,051,924 1,008,695 1,047,121 8.66%
NOSH 483,815 483,640 483,454 483,159 482,114 482,114 482,114 0.23%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 12.60% 14.32% 14.84% 15.34% 16.30% 15.14% 14.14% -
ROE 11.76% 12.40% 12.90% 12.79% 12.70% 13.73% 12.57% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 383.92 330.70 325.99 295.87 258.08 290.61 289.03 20.89%
EPS 28.94 29.40 30.07 29.79 27.82 28.83 27.40 3.72%
DPS 7.50 7.50 7.50 7.00 7.00 7.00 7.00 4.72%
NAPS 2.46 2.37 2.33 2.33 2.19 2.10 2.18 8.41%
Adjusted Per Share Value based on latest NOSH - 483,159
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 253.58 218.32 215.13 195.21 169.87 191.28 190.24 21.18%
EPS 19.12 19.41 19.84 19.65 18.31 18.98 18.03 4.00%
DPS 4.95 4.95 4.95 4.61 4.61 4.61 4.61 4.87%
NAPS 1.6248 1.5646 1.5376 1.5373 1.4415 1.3823 1.4349 8.66%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.76 2.93 2.79 3.01 3.00 2.95 2.84 -
P/RPS 0.72 0.89 0.86 1.02 1.16 1.02 0.98 -18.62%
P/EPS 9.54 9.97 9.28 10.10 10.78 10.23 10.37 -5.42%
EY 10.49 10.03 10.78 9.90 9.27 9.77 9.65 5.73%
DY 2.72 2.56 2.69 2.33 2.33 2.37 2.46 6.94%
P/NAPS 1.12 1.24 1.20 1.29 1.37 1.40 1.30 -9.48%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 31/05/19 05/03/19 28/11/18 30/08/18 30/05/18 28/02/18 -
Price 2.47 2.75 2.97 2.78 3.13 2.92 3.10 -
P/RPS 0.64 0.83 0.91 0.94 1.21 1.00 1.07 -29.07%
P/EPS 8.53 9.35 9.88 9.33 11.25 10.13 11.31 -17.18%
EY 11.72 10.69 10.12 10.72 8.89 9.87 8.84 20.74%
DY 3.04 2.73 2.53 2.52 2.24 2.40 2.26 21.92%
P/NAPS 1.00 1.16 1.27 1.19 1.43 1.39 1.42 -20.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment