[CHHB] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 4.28%
YoY- 21.62%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 86,834 77,112 100,850 88,212 127,438 250,914 248,590 -16.07%
PBT -20,668 152,330 2,393 -25,377 -30,940 44,773 39,570 -
Tax 733 9,016 -2,318 1,113 -862 -17,822 -11,756 -
NP -19,934 161,346 74 -24,264 -31,802 26,950 27,814 -
-
NP to SH -20,248 162,372 790 -22,176 -28,292 30,073 29,040 -
-
Tax Rate - -5.92% 96.87% - - 39.81% 29.71% -
Total Cost 106,769 -84,234 100,776 112,476 159,241 223,964 220,776 -11.39%
-
Net Worth 841,024 895,161 777,586 808,745 802,794 812,779 776,718 1.33%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 841,024 895,161 777,586 808,745 802,794 812,779 776,718 1.33%
NOSH 275,707 275,707 275,707 275,707 273,440 275,733 275,696 0.00%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -22.96% 209.24% 0.07% -27.51% -24.96% 10.74% 11.19% -
ROE -2.41% 18.14% 0.10% -2.74% -3.52% 3.70% 3.74% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 31.74 28.19 36.87 32.25 46.61 91.00 90.17 -15.96%
EPS -7.40 59.36 0.29 -8.11 -10.35 10.91 10.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0744 3.2723 2.8425 2.9564 2.9359 2.9477 2.8173 1.46%
Adjusted Per Share Value based on latest NOSH - 275,707
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 29.11 25.85 33.80 29.57 42.72 84.10 83.32 -16.07%
EPS -6.79 54.42 0.27 -7.43 -9.48 10.08 9.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.819 3.0004 2.6063 2.7108 2.6908 2.7243 2.6034 1.33%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 1.33 1.40 1.35 1.06 0.96 1.45 1.05 -
P/RPS 4.19 4.97 3.66 3.29 2.06 1.59 1.16 23.85%
P/EPS -17.97 2.36 467.08 -13.08 -9.28 13.29 9.97 -
EY -5.57 42.40 0.21 -7.65 -10.78 7.52 10.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.47 0.36 0.33 0.49 0.37 2.53%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 25/11/19 27/11/18 23/11/17 25/11/16 19/11/15 20/11/14 19/11/13 -
Price 1.23 1.30 1.31 1.14 1.06 1.36 1.04 -
P/RPS 3.87 4.61 3.55 3.54 2.27 1.49 1.15 22.40%
P/EPS -16.62 2.19 453.24 -14.06 -10.24 12.47 9.87 -
EY -6.02 45.66 0.22 -7.11 -9.76 8.02 10.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.46 0.39 0.36 0.46 0.37 1.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment