[CHHB] YoY Quarter Result on 30-Sep-2015 [#3]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
19-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -2.79%
YoY- -106.2%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Revenue 21,166 23,077 19,652 27,078 47,292 49,285 58,756 -15.64%
PBT 124,612 352 -6,013 -8,493 -762 1,118 2,851 87.63%
Tax 6,307 -385 589 -19 -4,304 -74 -2,302 -
NP 130,919 -33 -5,424 -8,512 -5,066 1,044 549 148.91%
-
NP to SH 131,171 454 -5,051 -8,044 -3,901 1,273 953 127.14%
-
Tax Rate -5.06% 109.38% - - - 6.62% 80.74% -
Total Cost -109,753 23,110 25,076 35,590 52,358 48,241 58,207 -
-
Net Worth 895,161 777,586 808,745 803,278 809,787 779,657 726,893 3.52%
Dividend
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Net Worth 895,161 777,586 808,745 803,278 809,787 779,657 726,893 3.52%
NOSH 275,707 275,707 275,707 273,605 274,718 276,739 272,285 0.20%
Ratio Analysis
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
NP Margin 618.53% -0.14% -27.60% -31.44% -10.71% 2.12% 0.93% -
ROE 14.65% 0.06% -0.62% -1.00% -0.48% 0.16% 0.13% -
Per Share
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 7.74 8.44 7.18 9.90 17.21 17.81 21.58 -15.70%
EPS 47.95 0.17 -1.85 -2.94 -1.42 0.46 0.35 126.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2723 2.8425 2.9564 2.9359 2.9477 2.8173 2.6696 3.44%
Adjusted Per Share Value based on latest NOSH - 273,605
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
RPS 6.92 7.55 6.43 8.86 15.47 16.12 19.21 -15.64%
EPS 42.90 0.15 -1.65 -2.63 -1.28 0.42 0.31 127.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.9274 2.5429 2.6448 2.6269 2.6482 2.5497 2.3771 3.52%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 -
Price 1.40 1.35 1.06 0.96 1.45 1.05 1.05 -
P/RPS 18.09 16.00 14.76 9.70 8.42 5.90 4.87 24.43%
P/EPS 2.92 813.44 -57.41 -32.65 -102.11 228.26 300.00 -53.77%
EY 34.25 0.12 -1.74 -3.06 -0.98 0.44 0.33 116.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.36 0.33 0.49 0.37 0.39 1.63%
Price Multiplier on Announcement Date
30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 CAGR
Date 27/11/18 23/11/17 25/11/16 19/11/15 20/11/14 19/11/13 21/11/12 -
Price 1.30 1.31 1.14 1.06 1.36 1.04 0.94 -
P/RPS 16.80 15.53 15.87 10.71 7.90 5.84 4.36 25.19%
P/EPS 2.71 789.34 -61.74 -36.05 -95.77 226.09 268.57 -53.49%
EY 36.88 0.13 -1.62 -2.77 -1.04 0.44 0.37 115.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.39 0.36 0.46 0.37 0.35 2.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment