[CHHB] YoY Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[CHHB] COUNTRY HEIGHTS HOLDINGS BHD
Announcement Date
31-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -42.78%
YoY- 3.33%
Quarter Report
Latest QR
Upcoming QR
CHHB's Result
CHHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 51,085 45,844 99,980 36,514 93,080 90,659 93,074 -9.51%
PBT -107,507 -102,283 7,928 -41,699 -35,260 104,515 -278 169.79%
Tax -935 -1,364 -4,820 6,207 -791 -20,982 -2,293 -13.88%
NP -108,442 -103,647 3,108 -35,492 -36,051 83,533 -2,571 86.52%
-
NP to SH -110,935 -81,632 2,649 -33,631 -34,791 85,233 -2,836 84.19%
-
Tax Rate - - 60.80% - - 20.08% - -
Total Cost 159,527 149,491 96,872 72,006 129,131 7,126 95,645 8.89%
-
Net Worth 620,184 727,010 793,316 787,845 820,672 856,289 769,653 -3.53%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 620,184 727,010 793,316 787,845 820,672 856,289 769,653 -3.53%
NOSH 299,988 299,998 275,707 275,707 275,707 275,707 275,707 1.41%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -212.28% -226.09% 3.11% -97.20% -38.73% 92.14% -2.76% -
ROE -17.89% -11.23% 0.33% -4.27% -4.24% 9.95% -0.37% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 17.22 15.45 36.55 13.35 34.03 33.14 34.02 -10.72%
EPS -37.47 -27.51 0.97 -12.29 -12.72 31.16 -1.04 81.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.09 2.45 2.90 2.88 3.00 3.1302 2.8135 -4.83%
Adjusted Per Share Value based on latest NOSH - 275,707
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 16.71 14.99 32.70 11.94 30.44 29.65 30.44 -9.50%
EPS -36.28 -26.70 0.87 -11.00 -11.38 27.87 -0.93 84.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0281 2.3775 2.5943 2.5764 2.6838 2.8003 2.5169 -3.53%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.325 0.38 1.77 1.26 1.12 1.46 1.30 -
P/RPS 1.89 2.46 4.84 9.44 3.29 4.41 3.82 -11.06%
P/EPS -0.87 -1.38 182.78 -10.25 -8.81 4.69 -125.40 -56.31%
EY -115.03 -72.39 0.55 -9.76 -11.36 21.34 -0.80 128.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.61 0.44 0.37 0.47 0.46 -16.13%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 07/03/24 28/02/23 25/02/22 31/03/21 28/02/20 28/02/19 28/02/18 -
Price 0.23 0.42 2.50 1.42 1.01 1.49 1.14 -
P/RPS 1.34 2.72 6.84 10.64 2.97 4.50 3.35 -14.15%
P/EPS -0.62 -1.53 258.17 -11.55 -7.94 4.78 -109.96 -57.79%
EY -162.54 -65.50 0.39 -8.66 -12.59 20.91 -0.91 137.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.17 0.86 0.49 0.34 0.48 0.41 -19.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment