[HLBANK] YoY Annualized Quarter Result on 30-Sep-1998 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-1998
Quarter
30-Sep-1998 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 1,620,880 1,490,608 227,794 0 -100.00%
PBT 752,248 713,012 86,001 0 -100.00%
Tax -260,316 -234,564 -28,793 0 -100.00%
NP 491,932 478,448 57,208 0 -100.00%
-
NP to SH 491,932 478,448 57,208 0 -100.00%
-
Tax Rate 34.61% 32.90% 33.48% - -
Total Cost 1,128,948 1,012,160 170,586 0 -100.00%
-
Net Worth 3,028,152 1,731,435 1,791,361 0 -100.00%
Dividend
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 3,028,152 1,731,435 1,791,361 0 -100.00%
NOSH 1,428,374 577,145 577,858 0 -100.00%
Ratio Analysis
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 30.35% 32.10% 25.11% 0.00% -
ROE 16.25% 27.63% 3.19% 0.00% -
Per Share
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 113.48 258.27 39.42 0.00 -100.00%
EPS 34.44 34.72 9.90 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.12 3.00 3.10 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 74.77 68.76 10.51 0.00 -100.00%
EPS 22.69 22.07 2.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.3969 0.7987 0.8264 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 28/09/01 29/09/00 - - -
Price 3.14 6.45 0.00 0.00 -
P/RPS 2.77 2.50 0.00 0.00 -100.00%
P/EPS 9.12 7.78 0.00 0.00 -100.00%
EY 10.97 12.85 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 2.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 17/10/01 19/10/00 19/10/99 - -
Price 3.26 3.98 0.00 0.00 -
P/RPS 2.87 1.54 0.00 0.00 -100.00%
P/EPS 9.47 4.80 0.00 0.00 -100.00%
EY 10.56 20.83 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.33 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment