[OIB] YoY Annualized Quarter Result on 31-Mar-2007 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -23.85%
YoY- -44.65%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 92,537 98,670 87,960 131,442 136,734 133,493 105,134 -2.10%
PBT 7,773 10,058 8,861 22,434 32,596 37,204 21,170 -15.37%
Tax -3,058 -1,898 -1,566 -4,812 -5,433 -6,765 -4,678 -6.83%
NP 4,714 8,160 7,294 17,622 27,162 30,438 16,492 -18.83%
-
NP to SH 4,390 6,560 5,770 13,677 24,710 30,438 16,492 -19.78%
-
Tax Rate 39.34% 18.87% 17.67% 21.45% 16.67% 18.18% 22.10% -
Total Cost 87,822 90,510 80,665 113,820 109,572 103,054 88,642 -0.15%
-
Net Worth 281,352 270,917 269,820 271,375 262,174 243,207 220,347 4.15%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 281,352 270,917 269,820 271,375 262,174 243,207 220,347 4.15%
NOSH 90,467 90,607 90,543 90,458 90,404 90,411 90,306 0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.09% 8.27% 8.29% 13.41% 19.87% 22.80% 15.69% -
ROE 1.56% 2.42% 2.14% 5.04% 9.43% 12.52% 7.48% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 102.29 108.90 97.15 145.31 151.25 147.65 116.42 -2.13%
EPS 4.85 7.24 6.37 15.12 27.33 33.67 18.27 -19.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 2.99 2.98 3.00 2.90 2.69 2.44 4.12%
Adjusted Per Share Value based on latest NOSH - 90,638
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 19.92 21.24 18.93 28.29 29.43 28.73 22.63 -2.10%
EPS 0.95 1.41 1.24 2.94 5.32 6.55 3.55 -19.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6056 0.5832 0.5808 0.5841 0.5643 0.5235 0.4743 4.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.52 0.95 1.40 1.47 1.49 1.20 1.50 -
P/RPS 1.49 0.87 1.44 1.01 0.99 0.81 1.29 2.43%
P/EPS 31.32 13.12 21.97 9.72 5.45 3.56 8.21 24.98%
EY 3.19 7.62 4.55 10.29 18.34 28.06 12.17 -19.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.47 0.49 0.51 0.45 0.61 -3.58%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 12/05/10 14/05/09 22/05/08 25/05/07 07/06/06 16/05/05 20/05/04 -
Price 1.40 1.10 1.52 1.44 1.33 1.22 1.32 -
P/RPS 1.37 1.01 1.56 0.99 0.88 0.83 1.13 3.26%
P/EPS 28.85 15.19 23.85 9.52 4.87 3.62 7.23 25.92%
EY 3.47 6.58 4.19 10.50 20.55 27.60 13.84 -20.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.51 0.48 0.46 0.45 0.54 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment