[OIB] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[OIB] ORIENTAL INTEREST BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 14.23%
YoY- -44.65%
Quarter Report
Latest QR
Upcoming QR
OIB's Result
OIB's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 69,403 74,003 65,970 98,582 102,551 100,120 78,851 -2.10%
PBT 5,830 7,544 6,646 16,826 24,447 27,903 15,878 -15.37%
Tax -2,294 -1,424 -1,175 -3,609 -4,075 -5,074 -3,509 -6.83%
NP 3,536 6,120 5,471 13,217 20,372 22,829 12,369 -18.82%
-
NP to SH 3,293 4,920 4,328 10,258 18,533 22,829 12,369 -19.78%
-
Tax Rate 39.35% 18.88% 17.68% 21.45% 16.67% 18.18% 22.10% -
Total Cost 65,867 67,883 60,499 85,365 82,179 77,291 66,482 -0.15%
-
Net Worth 281,352 270,917 269,820 271,375 262,174 243,207 220,347 4.15%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 281,352 270,917 269,820 271,375 262,174 243,207 220,347 4.15%
NOSH 90,467 90,607 90,543 90,458 90,404 90,411 90,306 0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.09% 8.27% 8.29% 13.41% 19.87% 22.80% 15.69% -
ROE 1.17% 1.82% 1.60% 3.78% 7.07% 9.39% 5.61% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 76.72 81.67 72.86 108.98 113.44 110.74 87.32 -2.13%
EPS 3.64 5.43 4.78 11.34 20.50 25.25 13.70 -19.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.11 2.99 2.98 3.00 2.90 2.69 2.44 4.12%
Adjusted Per Share Value based on latest NOSH - 90,638
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 14.87 15.86 14.14 21.13 21.98 21.46 16.90 -2.10%
EPS 0.71 1.05 0.93 2.20 3.97 4.89 2.65 -19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.603 0.5807 0.5783 0.5816 0.5619 0.5213 0.4723 4.15%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.52 0.95 1.40 1.47 1.49 1.20 1.50 -
P/RPS 1.98 1.16 1.92 1.35 1.31 1.08 1.72 2.37%
P/EPS 41.76 17.50 29.29 12.96 7.27 4.75 10.95 24.98%
EY 2.39 5.72 3.41 7.71 13.76 21.04 9.13 -20.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.32 0.47 0.49 0.51 0.45 0.61 -3.58%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 12/05/10 14/05/09 22/05/08 25/05/07 07/06/06 16/05/05 20/05/04 -
Price 1.40 1.10 1.52 1.44 1.33 1.22 1.32 -
P/RPS 1.82 1.35 2.09 1.32 1.17 1.10 1.51 3.15%
P/EPS 38.46 20.26 31.80 12.70 6.49 4.83 9.64 25.92%
EY 2.60 4.94 3.14 7.88 15.41 20.70 10.38 -20.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.37 0.51 0.48 0.46 0.45 0.54 -2.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment