[DOLMITE] YoY Annualized Quarter Result on 30-Jun-2002 [#2]

Stock
[DOLMITE] DOLOMITE CORPORATION BHD
Announcement Date
21-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 15.37%
YoY- 8.36%
Quarter Report
Latest QR
Upcoming QR
DOLMITE's Result
DOLMITE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 98,670 92,402 121,018 94,788 124,424 118,042 108,296 0.09%
PBT 6,784 5,206 -30,354 -46,416 -51,524 -37,922 -63,398 -
Tax -5,330 -2,428 0 -194 51,524 202 12,020 -
NP 1,454 2,778 -30,354 -46,610 0 -37,720 -51,378 -
-
NP to SH 1,504 2,778 -30,354 -46,610 -50,862 -37,720 -51,378 -
-
Tax Rate 78.57% 46.64% - - - - - -
Total Cost 97,216 89,624 151,372 141,398 124,424 155,762 159,674 0.52%
-
Net Worth 194,482 196,556 -49,325 -17,712 18,978 6,628,196 0 -100.00%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 194,482 196,556 -49,325 -17,712 18,978 6,628,196 0 -100.00%
NOSH 259,310 262,075 126,475 126,520 126,522 126,492 126,484 -0.76%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 1.47% 3.01% -25.08% -49.17% 0.00% -31.95% -47.44% -
ROE 0.77% 1.41% 0.00% 0.00% -268.00% -0.57% 0.00% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 38.05 35.26 95.69 74.92 98.34 93.32 85.62 0.86%
EPS 0.58 1.06 -24.00 -36.84 -40.20 -29.82 -40.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 0.75 -0.39 -0.14 0.15 52.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 126,485
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 16.70 15.64 20.48 16.04 21.06 19.98 18.33 0.09%
EPS 0.25 0.47 -5.14 -7.89 -8.61 -6.38 -8.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3292 0.3327 -0.0835 -0.03 0.0321 11.2192 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.38 0.70 0.42 0.54 0.60 3.04 0.00 -
P/RPS 1.00 1.99 0.44 0.72 0.61 3.26 0.00 -100.00%
P/EPS 65.52 66.04 -1.75 -1.47 -1.49 -10.19 0.00 -100.00%
EY 1.53 1.51 -57.14 -68.22 -67.00 -9.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.93 0.00 0.00 4.00 0.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/05 26/08/04 26/08/03 21/08/02 29/08/01 26/09/00 - -
Price 0.35 0.64 1.03 0.60 0.80 2.40 0.00 -
P/RPS 0.92 1.82 1.08 0.80 0.81 2.57 0.00 -100.00%
P/EPS 60.34 60.38 -4.29 -1.63 -1.99 -8.05 0.00 -100.00%
EY 1.66 1.66 -23.30 -61.40 -50.25 -12.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.85 0.00 0.00 5.33 0.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment