[DOLMITE] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -17.39%
YoY- -34.84%
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 92,402 121,018 94,788 124,424 118,042 108,296 0.16%
PBT 5,206 -30,354 -46,416 -51,524 -37,922 -63,398 -
Tax -2,428 0 -194 51,524 202 12,020 -
NP 2,778 -30,354 -46,610 0 -37,720 -51,378 -
-
NP to SH 2,778 -30,354 -46,610 -50,862 -37,720 -51,378 -
-
Tax Rate 46.64% - - - - - -
Total Cost 89,624 151,372 141,398 124,424 155,762 159,674 0.60%
-
Net Worth 196,556 -49,325 -17,712 18,978 6,628,196 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 196,556 -49,325 -17,712 18,978 6,628,196 0 -100.00%
NOSH 262,075 126,475 126,520 126,522 126,492 126,484 -0.76%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 3.01% -25.08% -49.17% 0.00% -31.95% -47.44% -
ROE 1.41% 0.00% 0.00% -268.00% -0.57% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 35.26 95.69 74.92 98.34 93.32 85.62 0.93%
EPS 1.06 -24.00 -36.84 -40.20 -29.82 -40.62 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.75 -0.39 -0.14 0.15 52.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 126,507
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 15.64 20.48 16.04 21.06 19.98 18.33 0.16%
EPS 0.47 -5.14 -7.89 -8.61 -6.38 -8.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3327 -0.0835 -0.03 0.0321 11.2192 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.70 0.42 0.54 0.60 3.04 0.00 -
P/RPS 1.99 0.44 0.72 0.61 3.26 0.00 -100.00%
P/EPS 66.04 -1.75 -1.47 -1.49 -10.19 0.00 -100.00%
EY 1.51 -57.14 -68.22 -67.00 -9.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.00 0.00 4.00 0.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 26/08/03 21/08/02 29/08/01 26/09/00 - -
Price 0.64 1.03 0.60 0.80 2.40 0.00 -
P/RPS 1.82 1.08 0.80 0.81 2.57 0.00 -100.00%
P/EPS 60.38 -4.29 -1.63 -1.99 -8.05 0.00 -100.00%
EY 1.66 -23.30 -61.40 -50.25 -12.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.00 0.00 5.33 0.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment