[DOLMITE] YoY Quarter Result on 30-Jun-2000 [#2]

Announcement Date
26-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 5.57%
YoY--%
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 25,172 22,624 33,487 21,433 0 -100.00%
PBT -12,463 -9,497 -14,840 -7,784 0 -100.00%
Tax 0 -40 14,840 -1,376 0 -
NP -12,463 -9,537 0 -9,160 0 -100.00%
-
NP to SH -12,463 -9,537 -14,599 -9,160 0 -100.00%
-
Tax Rate - - - - - -
Total Cost 37,635 32,161 33,487 30,593 0 -100.00%
-
Net Worth -49,345 -17,707 18,976 6,629,613 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth -49,345 -17,707 18,976 6,629,613 0 -100.00%
NOSH 126,527 126,485 126,507 126,519 0 -100.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -49.51% -42.15% 0.00% -42.74% 0.00% -
ROE 0.00% 0.00% -76.93% -0.14% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 19.89 17.89 26.47 16.94 0.00 -100.00%
EPS -9.85 -7.54 -11.54 -7.24 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.39 -0.14 0.15 52.40 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 126,519
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 4.26 3.83 5.67 3.63 0.00 -100.00%
EPS -2.11 -1.61 -2.47 -1.55 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0835 -0.03 0.0321 11.2216 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.42 0.54 0.60 3.04 0.00 -
P/RPS 2.11 3.02 2.27 17.95 0.00 -100.00%
P/EPS -4.26 -7.16 -5.20 -41.99 0.00 -100.00%
EY -23.45 -13.96 -19.23 -2.38 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 4.00 0.06 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/03 21/08/02 29/08/01 26/09/00 - -
Price 1.03 0.60 0.80 2.40 0.00 -
P/RPS 5.18 3.35 3.02 14.17 0.00 -100.00%
P/EPS -10.46 -7.96 -6.93 -33.15 0.00 -100.00%
EY -9.56 -12.57 -14.43 -3.02 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 5.33 0.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment