[KPJ] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[KPJ] KPJ HEALTHCARE BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 33.28%
YoY- 22.48%
Quarter Report
Latest QR
Upcoming QR
KPJ's Result
KPJ's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 559,644 480,438 157,962 143,536 115,510 101,090 -1.78%
PBT 38,062 25,406 16,858 15,858 11,722 9,816 -1.41%
Tax -5,170 -6,010 -5,416 -4,556 -2,494 -330 -2.85%
NP 32,892 19,396 11,442 11,302 9,228 9,486 -1.29%
-
NP to SH 32,892 19,396 11,442 11,302 9,228 9,486 -1.29%
-
Tax Rate 13.58% 23.66% 32.13% 28.73% 21.28% 3.36% -
Total Cost 526,752 461,042 146,520 132,234 106,282 91,604 -1.82%
-
Net Worth 269,408 225,712 147,344 140,194 104,667 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 24,126 19,128 - - - - -100.00%
Div Payout % 73.35% 98.62% - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 269,408 225,712 147,344 140,194 104,667 0 -100.00%
NOSH 201,051 191,282 47,994 48,011 48,012 48,006 -1.49%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.88% 4.04% 7.24% 7.87% 7.99% 9.38% -
ROE 12.21% 8.59% 7.77% 8.06% 8.82% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 278.36 251.17 329.12 298.96 240.58 210.58 -0.29%
EPS 16.36 10.14 23.84 23.54 19.22 19.76 0.19%
DPS 12.00 10.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.34 1.18 3.07 2.92 2.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 47,975
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 12.82 11.00 3.62 3.29 2.65 2.31 -1.78%
EPS 0.75 0.44 0.26 0.26 0.21 0.22 -1.28%
DPS 0.55 0.44 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.0617 0.0517 0.0337 0.0321 0.024 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 - - - -
Price 1.48 1.35 1.96 0.00 0.00 0.00 -
P/RPS 0.53 0.54 0.60 0.00 0.00 0.00 -100.00%
P/EPS 9.05 13.31 8.22 0.00 0.00 0.00 -100.00%
EY 11.05 7.51 12.16 0.00 0.00 0.00 -100.00%
DY 8.11 7.41 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.10 1.14 0.64 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/04 26/08/03 27/08/02 27/08/01 28/08/00 - -
Price 1.32 1.26 1.95 0.00 0.00 0.00 -
P/RPS 0.47 0.50 0.59 0.00 0.00 0.00 -100.00%
P/EPS 8.07 12.43 8.18 0.00 0.00 0.00 -100.00%
EY 12.39 8.05 12.23 0.00 0.00 0.00 -100.00%
DY 9.09 7.94 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.99 1.07 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment