[KPJ] YoY Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 41.75%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 157,962 143,536 115,510 101,090 -0.45%
PBT 16,858 15,858 11,722 9,816 -0.55%
Tax -5,416 -4,556 -2,494 -330 -2.84%
NP 11,442 11,302 9,228 9,486 -0.19%
-
NP to SH 11,442 11,302 9,228 9,486 -0.19%
-
Tax Rate 32.13% 28.73% 21.28% 3.36% -
Total Cost 146,520 132,234 106,282 91,604 -0.48%
-
Net Worth 147,344 140,194 104,667 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 147,344 140,194 104,667 0 -100.00%
NOSH 47,994 48,011 48,012 48,006 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.24% 7.87% 7.99% 9.38% -
ROE 7.77% 8.06% 8.82% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 329.12 298.96 240.58 210.58 -0.45%
EPS 23.84 23.54 19.22 19.76 -0.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.07 2.92 2.18 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 48,024
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.49 3.17 2.55 2.23 -0.46%
EPS 0.25 0.25 0.20 0.21 -0.17%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0326 0.031 0.0231 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 - - - -
Price 1.96 0.00 0.00 0.00 -
P/RPS 0.60 0.00 0.00 0.00 -100.00%
P/EPS 8.22 0.00 0.00 0.00 -100.00%
EY 12.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 27/08/02 27/08/01 28/08/00 - -
Price 1.95 0.00 0.00 0.00 -
P/RPS 0.59 0.00 0.00 0.00 -100.00%
P/EPS 8.18 0.00 0.00 0.00 -100.00%
EY 12.23 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment