[SHL] YoY Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -10.48%
YoY- 1.17%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 153,684 204,252 203,064 242,972 248,664 209,356 235,300 -6.85%
PBT 61,292 99,076 81,412 97,232 91,724 92,424 52,828 2.50%
Tax -9,536 -17,188 -11,068 -21,128 -16,288 -23,096 -12,624 -4.56%
NP 51,756 81,888 70,344 76,104 75,436 69,328 40,204 4.29%
-
NP to SH 47,088 69,904 69,776 75,684 74,812 68,764 39,736 2.86%
-
Tax Rate 15.56% 17.35% 13.60% 21.73% 17.76% 24.99% 23.90% -
Total Cost 101,928 122,364 132,720 166,868 173,228 140,028 195,096 -10.25%
-
Net Worth 796,587 786,902 767,533 733,635 690,053 595,625 588,361 5.17%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 796,587 786,902 767,533 733,635 690,053 595,625 588,361 5.17%
NOSH 242,123 242,123 242,124 242,124 242,124 242,124 242,124 -0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin 33.68% 40.09% 34.64% 31.32% 30.34% 33.11% 17.09% -
ROE 5.91% 8.88% 9.09% 10.32% 10.84% 11.54% 6.75% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 63.47 84.36 83.87 100.35 102.70 86.47 97.18 -6.85%
EPS 19.44 28.88 28.80 31.24 30.88 28.40 16.40 2.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.25 3.17 3.03 2.85 2.46 2.43 5.17%
Adjusted Per Share Value based on latest NOSH - 242,124
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 63.47 84.36 83.87 100.35 102.70 86.47 97.18 -6.85%
EPS 19.44 28.88 28.82 31.26 30.90 28.40 16.41 2.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.29 3.25 3.17 3.03 2.85 2.46 2.43 5.17%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 -
Price 2.39 2.40 2.80 2.92 3.30 2.22 1.63 -
P/RPS 3.77 2.85 3.34 2.91 3.21 2.57 1.68 14.41%
P/EPS 12.29 8.31 9.72 9.34 10.68 7.82 9.93 3.61%
EY 8.14 12.03 10.29 10.70 9.36 12.79 10.07 -3.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.74 0.88 0.96 1.16 0.90 0.67 1.43%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 CAGR
Date 20/08/19 21/08/18 22/08/17 24/08/16 26/08/15 27/08/14 29/08/13 -
Price 2.42 2.60 2.86 3.15 3.06 3.14 1.90 -
P/RPS 3.81 3.08 3.41 3.14 2.98 3.63 1.96 11.70%
P/EPS 12.44 9.01 9.92 10.08 9.90 11.06 11.58 1.20%
EY 8.04 11.10 10.08 9.92 10.10 9.04 8.64 -1.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.80 0.90 1.04 1.07 1.28 0.78 -0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment