[SHL] YoY Quarter Result on 30-Jun-2015 [#1]

Stock
[SHL] SHL CONSOLIDATED BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Jun-2015 [#1]
Profit Trend
QoQ- -57.73%
YoY- 8.8%
Quarter Report
Latest QR
Upcoming QR
SHL's Result
SHL's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 51,063 50,766 60,743 62,166 52,339 58,825 40,359 3.99%
PBT 24,769 20,353 24,308 22,931 23,106 13,207 8,495 19.51%
Tax -4,297 -2,767 -5,282 -4,072 -5,774 -3,156 -1,995 13.63%
NP 20,472 17,586 19,026 18,859 17,332 10,051 6,500 21.06%
-
NP to SH 17,476 17,444 18,921 18,703 17,191 9,934 6,401 18.21%
-
Tax Rate 17.35% 13.60% 21.73% 17.76% 24.99% 23.90% 23.48% -
Total Cost 30,591 33,180 41,717 43,307 35,007 48,774 33,859 -1.67%
-
Net Worth 786,902 767,533 733,635 690,053 595,625 588,361 564,148 5.70%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 786,902 767,533 733,635 690,053 595,625 588,361 564,148 5.70%
NOSH 242,123 242,124 242,124 242,124 242,124 242,124 242,124 -0.00%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 40.09% 34.64% 31.32% 30.34% 33.11% 17.09% 16.11% -
ROE 2.22% 2.27% 2.58% 2.71% 2.89% 1.69% 1.13% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 21.09 20.97 25.09 25.68 21.62 24.30 16.67 3.99%
EPS 7.22 7.20 7.81 7.72 7.10 4.10 2.64 18.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.17 3.03 2.85 2.46 2.43 2.33 5.70%
Adjusted Per Share Value based on latest NOSH - 242,124
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 21.09 20.97 25.09 25.68 21.62 24.30 16.67 3.99%
EPS 7.22 7.20 7.81 7.72 7.10 4.10 2.64 18.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.25 3.17 3.03 2.85 2.46 2.43 2.33 5.70%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 2.40 2.80 2.92 3.30 2.22 1.63 1.23 -
P/RPS 11.38 13.35 11.64 12.85 10.27 6.71 7.38 7.48%
P/EPS 33.25 38.86 37.37 42.72 31.27 39.73 46.53 -5.44%
EY 3.01 2.57 2.68 2.34 3.20 2.52 2.15 5.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.88 0.96 1.16 0.90 0.67 0.53 5.71%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 22/08/17 24/08/16 26/08/15 27/08/14 29/08/13 29/08/12 -
Price 2.60 2.86 3.15 3.06 3.14 1.90 1.31 -
P/RPS 12.33 13.64 12.56 11.92 14.53 7.82 7.86 7.78%
P/EPS 36.02 39.70 40.31 39.61 44.22 46.31 49.55 -5.17%
EY 2.78 2.52 2.48 2.52 2.26 2.16 2.02 5.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 1.04 1.07 1.28 0.78 0.56 6.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment