[ENCORP] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 224.54%
YoY- 683.95%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 254,726 418,712 112,930 108,880 333,814 706,884 128,418 12.08%
PBT 54,768 194,704 -14,878 27,782 -2,600 5,332 5,896 44.93%
Tax -12,166 -55,248 0 1,544 -2,422 -6,020 0 -
NP 42,602 139,456 -14,878 29,326 -5,022 -688 5,896 39.00%
-
NP to SH 30,184 127,766 -14,878 29,326 -5,022 -688 5,896 31.24%
-
Tax Rate 22.21% 28.38% - -5.56% - 112.90% 0.00% -
Total Cost 212,124 279,256 127,808 79,554 338,836 707,572 122,522 9.57%
-
Net Worth 287,148 290,580 344,025 158,700 233,164 213,279 130,577 14.02%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 287,148 290,580 344,025 158,700 233,164 213,279 130,577 14.02%
NOSH 222,595 223,523 223,393 223,521 224,196 229,333 80,108 18.55%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 16.72% 33.31% -13.17% 26.93% -1.50% -0.10% 4.59% -
ROE 10.51% 43.97% -4.32% 18.48% -2.15% -0.32% 4.52% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 114.43 187.32 50.55 48.71 148.89 308.23 160.30 -5.45%
EPS 13.56 57.16 -6.66 13.12 -2.24 -0.30 7.36 10.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.30 1.54 0.71 1.04 0.93 1.63 -3.82%
Adjusted Per Share Value based on latest NOSH - 223,612
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 80.44 132.22 35.66 34.38 105.41 223.21 40.55 12.08%
EPS 9.53 40.34 -4.70 9.26 -1.59 -0.22 1.86 31.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9067 0.9176 1.0863 0.5011 0.7363 0.6735 0.4123 14.02%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 - - - - - -
Price 0.93 1.47 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.81 0.78 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.86 2.57 0.00 0.00 0.00 0.00 0.00 -
EY 14.58 38.88 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 1.13 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 27/08/08 29/08/07 17/08/06 26/08/05 17/08/04 28/08/03 22/08/02 -
Price 0.62 1.42 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.54 0.76 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.57 2.48 0.00 0.00 0.00 0.00 0.00 -
EY 21.87 40.25 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 1.09 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment