[ENCORP] YoY Quarter Result on 30-Jun-2008 [#2]

Announcement Date
27-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 142.35%
YoY- -82.72%
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 76,256 64,216 38,587 75,380 153,163 29,100 28,068 18.11%
PBT 485 1,281 7,665 19,175 89,238 -3,738 19,892 -46.13%
Tax -726 -229 -1,926 -4,068 -24,374 0 658 -
NP -241 1,052 5,739 15,107 64,864 -3,738 20,550 -
-
NP to SH -736 982 4,887 10,683 61,818 -3,738 20,550 -
-
Tax Rate 149.69% 17.88% 25.13% 21.22% 27.31% - -3.31% -
Total Cost 76,497 63,164 32,848 60,273 88,299 32,838 7,518 47.17%
-
Net Worth 344,188 318,082 306,509 287,105 290,540 344,701 158,764 13.75%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 344,188 318,082 306,509 287,105 290,540 344,701 158,764 13.75%
NOSH 216,470 213,478 214,342 222,562 223,492 223,832 223,612 -0.53%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin -0.32% 1.64% 14.87% 20.04% 42.35% -12.85% 73.22% -
ROE -0.21% 0.31% 1.59% 3.72% 21.28% -1.08% 12.94% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 35.23 30.08 18.00 33.87 68.53 13.00 12.55 18.76%
EPS -0.34 0.46 2.28 4.80 27.66 -1.67 9.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.49 1.43 1.29 1.30 1.54 0.71 14.37%
Adjusted Per Share Value based on latest NOSH - 222,562
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 24.08 20.28 12.18 23.80 48.36 9.19 8.86 18.12%
EPS -0.23 0.31 1.54 3.37 19.52 -1.18 6.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0868 1.0044 0.9679 0.9066 0.9174 1.0885 0.5013 13.75%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - - -
Price 0.70 1.03 0.92 0.93 1.47 0.00 0.00 -
P/RPS 1.99 3.42 5.11 2.75 2.14 0.00 0.00 -
P/EPS -205.88 223.91 40.35 19.38 5.31 0.00 0.00 -
EY -0.49 0.45 2.48 5.16 18.82 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.69 0.64 0.72 1.13 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 18/08/10 19/08/09 27/08/08 29/08/07 17/08/06 26/08/05 -
Price 0.59 1.04 0.87 0.62 1.42 0.00 0.00 -
P/RPS 1.67 3.46 4.83 1.83 2.07 0.00 0.00 -
P/EPS -173.53 226.09 38.16 12.92 5.13 0.00 0.00 -
EY -0.58 0.44 2.62 7.74 19.48 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.70 0.61 0.48 1.09 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment