[ENCORP] QoQ Cumulative Quarter Result on 30-Jun-2005 [#2]

Announcement Date
26-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 349.07%
YoY- 683.95%
View:
Show?
Cumulative Result
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Revenue 27,365 114,546 81,513 54,440 26,372 557,171 238,720 -76.43%
PBT -3,701 -2,100 3,302 13,891 -6,001 -2,748 -708 201.50%
Tax 0 5,607 4,006 772 114 -3,036 -2,104 -
NP -3,701 3,507 7,308 14,663 -5,887 -5,784 -2,812 20.11%
-
NP to SH -3,701 3,595 7,308 14,663 -5,887 -5,784 -2,812 20.11%
-
Tax Rate - - -121.32% -5.56% - - - -
Total Cost 31,066 111,039 74,205 39,777 32,259 562,955 241,532 -74.55%
-
Net Worth 345,575 350,732 154,205 158,700 134,304 346,516 234,333 29.59%
Dividend
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Net Worth 345,575 350,732 154,205 158,700 134,304 346,516 234,333 29.59%
NOSH 222,951 223,396 223,486 223,521 223,840 223,558 223,174 -0.06%
Ratio Analysis
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
NP Margin -13.52% 3.06% 8.97% 26.93% -22.32% -1.04% -1.18% -
ROE -1.07% 1.02% 4.74% 9.24% -4.38% -1.67% -1.20% -
Per Share
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 12.27 51.27 36.47 24.36 11.78 249.23 106.97 -76.42%
EPS -1.66 1.61 3.27 6.56 -2.63 -2.59 -1.26 20.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.57 0.69 0.71 0.60 1.55 1.05 29.67%
Adjusted Per Share Value based on latest NOSH - 223,612
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
RPS 8.64 36.17 25.74 17.19 8.33 175.94 75.38 -76.43%
EPS -1.17 1.14 2.31 4.63 -1.86 -1.83 -0.89 20.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0912 1.1075 0.4869 0.5011 0.4241 1.0942 0.74 29.58%
Price Multiplier on Financial Quarter End Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 CAGR
Date 26/05/06 27/02/06 18/11/05 26/08/05 26/05/05 28/02/05 24/11/04 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment