[ENCORP] YoY Annualized Quarter Result on 31-Dec-2006 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
15-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -497.07%
YoY- -3572.71%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 234,905 287,510 328,711 143,126 114,546 557,171 567,273 -13.65%
PBT 35,306 70,722 111,324 -119,806 -2,100 -2,748 13,482 17.38%
Tax -8,412 -17,864 -33,821 -3,182 5,607 -3,036 -8,325 0.17%
NP 26,894 52,858 77,503 -122,988 3,507 -5,784 5,157 31.65%
-
NP to SH 20,486 36,559 69,301 -124,844 3,595 -5,784 5,157 25.82%
-
Tax Rate 23.83% 25.26% 30.38% - - - 61.75% -
Total Cost 208,011 234,652 251,208 266,114 111,039 562,955 562,116 -15.25%
-
Net Worth 312,415 294,408 286,052 225,755 350,732 346,516 229,944 5.23%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div 10,699 10,985 22,347 - - - - -
Div Payout % 52.23% 30.05% 32.25% - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 312,415 294,408 286,052 225,755 350,732 346,516 229,944 5.23%
NOSH 213,983 219,707 223,478 223,519 223,396 223,558 223,246 -0.70%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 11.45% 18.38% 23.58% -85.93% 3.06% -1.04% 0.91% -
ROE 6.56% 12.42% 24.23% -55.30% 1.02% -1.67% 2.24% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 109.78 130.86 147.09 64.03 51.27 249.23 254.10 -13.04%
EPS 9.54 16.64 31.01 -55.86 1.61 -2.59 2.31 26.63%
DPS 5.00 5.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.34 1.28 1.01 1.57 1.55 1.03 5.98%
Adjusted Per Share Value based on latest NOSH - 223,492
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 74.21 90.82 103.84 45.21 36.18 176.01 179.20 -13.65%
EPS 6.47 11.55 21.89 -39.44 1.14 -1.83 1.63 25.80%
DPS 3.38 3.47 7.06 0.00 0.00 0.00 0.00 -
NAPS 0.9869 0.93 0.9036 0.7132 1.108 1.0946 0.7264 5.23%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 - - - -
Price 0.94 0.61 1.60 0.59 0.00 0.00 0.00 -
P/RPS 0.86 0.47 1.09 0.92 0.00 0.00 0.00 -
P/EPS 9.82 3.67 5.16 -1.06 0.00 0.00 0.00 -
EY 10.18 27.28 19.38 -94.67 0.00 0.00 0.00 -
DY 5.32 8.20 6.25 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.46 1.25 0.58 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 25/02/09 27/02/08 15/02/07 27/02/06 28/02/05 24/02/04 -
Price 0.91 0.65 1.31 0.55 0.00 0.00 0.00 -
P/RPS 0.83 0.50 0.89 0.86 0.00 0.00 0.00 -
P/EPS 9.51 3.91 4.22 -0.98 0.00 0.00 0.00 -
EY 10.52 25.60 23.67 -101.55 0.00 0.00 0.00 -
DY 5.49 7.69 7.63 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.49 1.02 0.54 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment