[ENCORP] YoY Quarter Result on 31-Dec-2004 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
28-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Dec-2004 [#4]
Profit Trend
QoQ- -1053.49%
YoY- -164.36%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 57,875 42,479 32,896 318,451 82,262 29,035 30,904 11.01%
PBT 3,827 -105,299 -7,826 -2,316 8,774 7,608 1,541 16.36%
Tax -2,532 -3,239 1,614 -1,156 -3,379 -3,004 -28 111.78%
NP 1,295 -108,538 -6,212 -3,472 5,395 4,604 1,513 -2.55%
-
NP to SH 192 -110,037 -6,124 -3,472 5,395 4,604 1,513 -29.10%
-
Tax Rate 66.16% - - - 38.51% 39.48% 1.82% -
Total Cost 56,580 151,017 39,108 321,923 76,867 24,431 29,391 11.52%
-
Net Worth 219,999 225,727 348,665 138,840 230,574 136,470 127,284 9.54%
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div 10,999 - - - - - 4,002 18.34%
Div Payout % 5,729.17% - - - - - 264.55% -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 219,999 225,727 348,665 138,840 230,574 136,470 127,284 9.54%
NOSH 219,999 223,492 223,503 223,935 223,858 149,967 80,052 18.34%
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 2.24% -255.51% -18.88% -1.09% 6.56% 15.86% 4.90% -
ROE 0.09% -48.75% -1.76% -2.50% 2.34% 3.37% 1.19% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 26.31 19.01 14.72 142.21 36.75 19.36 38.60 -6.18%
EPS 0.09 -49.23 -2.74 -1.55 2.41 3.07 1.89 -39.78%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 5.00 0.00%
NAPS 1.00 1.01 1.56 0.62 1.03 0.91 1.59 -7.43%
Adjusted Per Share Value based on latest NOSH - 223,935
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 18.28 13.41 10.39 100.56 25.98 9.17 9.76 11.01%
EPS 0.06 -34.75 -1.93 -1.10 1.70 1.45 0.48 -29.27%
DPS 3.47 0.00 0.00 0.00 0.00 0.00 1.26 18.38%
NAPS 0.6947 0.7128 1.101 0.4384 0.7281 0.4309 0.4019 9.54%
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 31/12/07 29/12/06 - - - - - -
Price 1.60 0.59 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.08 3.10 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,833.33 -1.20 0.00 0.00 0.00 0.00 0.00 -
EY 0.05 -83.45 0.00 0.00 0.00 0.00 0.00 -
DY 3.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 0.58 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 27/02/08 15/02/07 27/02/06 28/02/05 24/02/04 25/02/03 25/02/02 -
Price 1.31 0.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.98 2.89 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,501.04 -1.12 0.00 0.00 0.00 0.00 0.00 -
EY 0.07 -89.52 0.00 0.00 0.00 0.00 0.00 -
DY 3.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 0.54 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment