[ENCORP] YoY Quarter Result on 31-Dec-2008 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 11.55%
YoY- 5795.31%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 95,769 93,233 75,685 81,221 57,875 42,479 32,896 19.48%
PBT 7,119 2,596 3,891 21,686 3,827 -105,299 -7,826 -
Tax 20,899 -188 -921 -4,986 -2,532 -3,239 1,614 53.20%
NP 28,018 2,408 2,970 16,700 1,295 -108,538 -6,212 -
-
NP to SH 24,362 1,608 2,256 11,319 192 -110,037 -6,124 -
-
Tax Rate -293.57% 7.24% 23.67% 22.99% 66.16% - - -
Total Cost 67,751 90,825 72,715 64,521 56,580 151,017 39,108 9.58%
-
Net Worth 346,960 216,736 313,691 294,571 219,999 225,727 348,665 -0.08%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - 10,742 - 10,999 - - -
Div Payout % - - 476.19% - 5,729.17% - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 346,960 216,736 313,691 294,571 219,999 225,727 348,665 -0.08%
NOSH 218,214 216,736 214,857 219,829 219,999 223,492 223,503 -0.39%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 29.26% 2.58% 3.92% 20.56% 2.24% -255.51% -18.88% -
ROE 7.02% 0.74% 0.72% 3.84% 0.09% -48.75% -1.76% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 43.89 43.02 35.23 36.95 26.31 19.01 14.72 19.96%
EPS 11.17 0.74 1.05 5.15 0.09 -49.23 -2.74 -
DPS 0.00 0.00 5.00 0.00 5.00 0.00 0.00 -
NAPS 1.59 1.00 1.46 1.34 1.00 1.01 1.56 0.31%
Adjusted Per Share Value based on latest NOSH - 219,829
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 30.25 29.45 23.91 25.66 18.28 13.42 10.39 19.48%
EPS 7.70 0.51 0.71 3.58 0.06 -34.76 -1.93 -
DPS 0.00 0.00 3.39 0.00 3.47 0.00 0.00 -
NAPS 1.096 0.6847 0.9909 0.9305 0.695 0.7131 1.1014 -0.08%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 - -
Price 0.56 0.95 0.94 0.61 1.60 0.59 0.00 -
P/RPS 1.28 2.21 2.67 1.65 6.08 3.10 0.00 -
P/EPS 5.02 128.05 89.52 11.85 1,833.33 -1.20 0.00 -
EY 19.94 0.78 1.12 8.44 0.05 -83.45 0.00 -
DY 0.00 0.00 5.32 0.00 3.13 0.00 0.00 -
P/NAPS 0.35 0.95 0.64 0.46 1.60 0.58 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 25/02/11 25/02/10 25/02/09 27/02/08 15/02/07 27/02/06 -
Price 0.77 0.84 0.91 0.65 1.31 0.55 0.00 -
P/RPS 1.75 1.95 2.58 1.76 4.98 2.89 0.00 -
P/EPS 6.90 113.22 86.67 12.62 1,501.04 -1.12 0.00 -
EY 14.50 0.88 1.15 7.92 0.07 -89.52 0.00 -
DY 0.00 0.00 5.49 0.00 3.82 0.00 0.00 -
P/NAPS 0.48 0.84 0.62 0.49 1.31 0.54 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment