[ENCORP] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
24-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 4989.62%
YoY- 17.18%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Revenue 42,479 32,896 318,451 82,262 29,035 30,904 37,746 1.98%
PBT -105,299 -7,826 -2,316 8,774 7,608 1,541 1,073 -
Tax -3,239 1,614 -1,156 -3,379 -3,004 -28 -28 120.65%
NP -108,538 -6,212 -3,472 5,395 4,604 1,513 1,045 -
-
NP to SH -110,037 -6,124 -3,472 5,395 4,604 1,513 1,045 -
-
Tax Rate - - - 38.51% 39.48% 1.82% 2.61% -
Total Cost 151,017 39,108 321,923 76,867 24,431 29,391 36,701 26.57%
-
Net Worth 225,727 348,665 138,840 230,574 136,470 127,284 104,499 13.68%
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Div - - - - - 4,002 3,306 -
Div Payout % - - - - - 264.55% 316.46% -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Net Worth 225,727 348,665 138,840 230,574 136,470 127,284 104,499 13.68%
NOSH 223,492 223,503 223,935 223,858 149,967 80,052 66,139 22.48%
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
NP Margin -255.51% -18.88% -1.09% 6.56% 15.86% 4.90% 2.77% -
ROE -48.75% -1.76% -2.50% 2.34% 3.37% 1.19% 1.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 19.01 14.72 142.21 36.75 19.36 38.60 57.07 -16.73%
EPS -49.23 -2.74 -1.55 2.41 3.07 1.89 1.58 -
DPS 0.00 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 1.01 1.56 0.62 1.03 0.91 1.59 1.58 -7.18%
Adjusted Per Share Value based on latest NOSH - 223,858
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
RPS 13.41 10.39 100.56 25.98 9.17 9.76 11.92 1.98%
EPS -34.75 -1.93 -1.10 1.70 1.45 0.48 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 1.26 1.04 -
NAPS 0.7128 1.101 0.4384 0.7281 0.4309 0.4019 0.33 13.68%
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 29/12/06 - - - - - - -
Price 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.10 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.20 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -83.45 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 CAGR
Date 15/02/07 27/02/06 28/02/05 24/02/04 25/02/03 25/02/02 12/02/01 -
Price 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS -1.12 0.00 0.00 0.00 0.00 0.00 0.00 -
EY -89.52 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment