[ENCORP] YoY Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -122.42%
YoY- 93.11%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 146,704 134,117 165,619 256,554 312,939 359,254 216,044 -6.24%
PBT 1,884 1,560 -35,097 9,103 -31,745 41,812 33,457 -38.06%
Tax -10,051 -8,168 -6,728 -13,107 -3,134 -13,687 -27,434 -15.39%
NP -8,167 -6,608 -41,825 -4,004 -34,879 28,125 6,023 -
-
NP to SH -10,892 -3,643 -46,397 -2,097 -30,418 28,405 1,353 -
-
Tax Rate 533.49% 523.59% - 143.99% - 32.73% 82.00% -
Total Cost 154,871 140,725 207,444 260,558 347,818 331,129 210,021 -4.94%
-
Net Worth 354,254 363,743 347,227 390,956 402,467 420,647 386,571 -1.44%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 354,254 363,743 347,227 390,956 402,467 420,647 386,571 -1.44%
NOSH 316,684 316,684 306,474 293,952 293,952 278,574 276,122 2.30%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin -5.57% -4.93% -25.25% -1.56% -11.15% 7.83% 2.79% -
ROE -3.07% -1.00% -13.36% -0.54% -7.56% 6.75% 0.35% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 46.38 42.40 56.28 87.28 110.41 128.96 78.24 -8.33%
EPS -3.44 -1.15 -15.77 -0.71 -10.73 10.19 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.15 1.18 1.33 1.42 1.51 1.40 -3.64%
Adjusted Per Share Value based on latest NOSH - 293,952
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 46.34 42.37 52.32 81.04 98.86 113.49 68.25 -6.24%
EPS -3.44 -1.15 -14.66 -0.66 -9.61 8.97 0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1191 1.1491 1.0969 1.235 1.2714 1.3288 1.2212 -1.44%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.33 0.235 0.31 0.425 0.645 0.60 0.795 -
P/RPS 0.71 0.55 0.55 0.49 0.58 0.47 1.02 -5.85%
P/EPS -9.58 -20.40 -1.97 -59.58 -6.01 5.88 162.24 -
EY -10.44 -4.90 -50.86 -1.68 -16.64 16.99 0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.20 0.26 0.32 0.45 0.40 0.57 -10.64%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 28/02/22 31/03/21 28/02/20 26/02/19 23/02/18 23/02/17 29/02/16 -
Price 0.28 0.30 0.29 0.39 0.61 0.61 0.77 -
P/RPS 0.60 0.71 0.52 0.45 0.55 0.47 0.98 -7.84%
P/EPS -8.13 -26.05 -1.84 -54.67 -5.68 5.98 157.14 -
EY -12.30 -3.84 -54.37 -1.83 -17.59 16.72 0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.29 0.43 0.40 0.55 -12.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment