[ENCORP] YoY Annualized Quarter Result on 31-Dec-2015 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 133.45%
YoY- -87.15%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 256,554 312,939 359,254 216,044 330,385 536,435 396,515 -6.99%
PBT 9,103 -31,745 41,812 33,457 25,299 115,930 47,191 -23.97%
Tax -13,107 -3,134 -13,687 -27,434 -11,359 -20,109 -17,537 -4.73%
NP -4,004 -34,879 28,125 6,023 13,940 95,821 29,654 -
-
NP to SH -2,097 -30,418 28,405 1,353 10,526 61,496 12,083 -
-
Tax Rate 143.99% - 32.73% 82.00% 44.90% 17.35% 37.16% -
Total Cost 260,558 347,818 331,129 210,021 316,445 440,614 366,861 -5.54%
-
Net Worth 390,956 402,467 420,647 386,571 392,780 327,743 274,616 6.06%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div - - - - - 6,554 8,717 -
Div Payout % - - - - - 10.66% 72.15% -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 390,956 402,467 420,647 386,571 392,780 327,743 274,616 6.06%
NOSH 293,952 293,952 278,574 276,122 256,719 218,495 217,949 5.10%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin -1.56% -11.15% 7.83% 2.79% 4.22% 17.86% 7.48% -
ROE -0.54% -7.56% 6.75% 0.35% 2.68% 18.76% 4.40% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 87.28 110.41 128.96 78.24 128.69 245.51 181.93 -11.51%
EPS -0.71 -10.73 10.19 0.49 4.20 28.14 5.54 -
DPS 0.00 0.00 0.00 0.00 0.00 3.00 4.00 -
NAPS 1.33 1.42 1.51 1.40 1.53 1.50 1.26 0.90%
Adjusted Per Share Value based on latest NOSH - 279,426
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 81.04 98.86 113.49 68.25 104.37 169.46 125.26 -6.99%
EPS -0.66 -9.61 8.97 0.43 3.33 19.43 3.82 -
DPS 0.00 0.00 0.00 0.00 0.00 2.07 2.75 -
NAPS 1.235 1.2714 1.3288 1.2212 1.2408 1.0353 0.8675 6.06%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.425 0.645 0.60 0.795 1.05 0.99 0.59 -
P/RPS 0.49 0.58 0.47 1.02 0.82 0.40 0.32 7.35%
P/EPS -59.58 -6.01 5.88 162.24 25.61 3.52 10.64 -
EY -1.68 -16.64 16.99 0.62 3.90 28.43 9.40 -
DY 0.00 0.00 0.00 0.00 0.00 3.03 6.78 -
P/NAPS 0.32 0.45 0.40 0.57 0.69 0.66 0.47 -6.20%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 26/02/19 23/02/18 23/02/17 29/02/16 24/02/15 27/02/14 27/02/13 -
Price 0.39 0.61 0.61 0.77 1.28 1.04 0.57 -
P/RPS 0.45 0.55 0.47 0.98 0.99 0.42 0.31 6.40%
P/EPS -54.67 -5.68 5.98 157.14 31.22 3.70 10.28 -
EY -1.83 -17.59 16.72 0.64 3.20 27.06 9.73 -
DY 0.00 0.00 0.00 0.00 0.00 2.88 7.02 -
P/NAPS 0.29 0.43 0.40 0.55 0.84 0.69 0.45 -7.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment