[ENCORP] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[ENCORP] ENCORP BHD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -129.89%
YoY- 93.11%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 103,336 63,327 40,305 256,554 155,335 100,660 57,752 47.33%
PBT -17,427 -12,105 -2,580 9,103 14,291 13,172 6,738 -
Tax 1,063 -456 -602 -13,107 -8,158 -5,766 -3,975 -
NP -16,364 -12,561 -3,182 -4,004 6,133 7,406 2,763 -
-
NP to SH -16,373 -13,551 -3,454 -2,097 7,015 8,222 3,509 -
-
Tax Rate - - - 143.99% 57.08% 43.77% 58.99% -
Total Cost 119,700 75,888 43,487 260,558 149,202 93,254 54,989 67.88%
-
Net Worth 382,539 385,481 397,252 390,956 408,593 411,533 405,654 -3.83%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 382,539 385,481 397,252 390,956 408,593 411,533 405,654 -3.83%
NOSH 306,474 306,474 306,474 293,952 293,952 293,952 293,952 2.81%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -15.84% -19.84% -7.89% -1.56% 3.95% 7.36% 4.78% -
ROE -4.28% -3.52% -0.87% -0.54% 1.72% 2.00% 0.87% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 35.12 21.52 13.70 87.28 52.84 34.24 19.65 47.22%
EPS -5.56 -4.61 -1.17 -0.71 2.39 2.80 1.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.31 1.35 1.33 1.39 1.40 1.38 -3.89%
Adjusted Per Share Value based on latest NOSH - 293,952
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 32.63 20.00 12.73 81.01 49.05 31.79 18.24 47.31%
EPS -5.17 -4.28 -1.09 -0.66 2.22 2.60 1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.208 1.2172 1.2544 1.2345 1.2902 1.2995 1.2809 -3.82%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.32 0.325 0.395 0.425 0.44 0.60 0.52 -
P/RPS 0.91 1.51 2.88 0.49 0.83 1.75 2.65 -50.93%
P/EPS -5.75 -7.06 -33.65 -59.58 18.44 21.45 43.56 -
EY -17.39 -14.17 -2.97 -1.68 5.42 4.66 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.29 0.32 0.32 0.43 0.38 -24.33%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 27/05/19 26/02/19 28/11/18 29/08/18 25/05/18 -
Price 0.32 0.30 0.365 0.39 0.425 0.49 0.695 -
P/RPS 0.91 1.39 2.66 0.45 0.80 1.43 3.54 -59.53%
P/EPS -5.75 -6.51 -31.10 -54.67 17.81 17.52 58.22 -
EY -17.39 -15.35 -3.22 -1.83 5.62 5.71 1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.27 0.29 0.31 0.35 0.50 -36.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment