[ENCORP] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
15-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -269.59%
YoY- -237.71%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 180,496 274,544 373,156 288,468 235,144 253,404 190,528 -0.89%
PBT 3,648 5,896 62,140 -632 8,564 -1,436 3,072 2.90%
Tax -2,224 -5,060 -20,160 -7,684 -9,136 -452 -168 53.74%
NP 1,424 836 41,980 -8,316 -572 -1,888 2,904 -11.18%
-
NP to SH 1,696 -2,428 29,428 -20,492 -6,068 -1,512 984 9.48%
-
Tax Rate 60.96% 85.82% 32.44% - 106.68% - 5.47% -
Total Cost 179,072 273,708 331,176 296,784 235,716 255,292 187,624 -0.77%
-
Net Worth 401,386 386,272 339,385 344,440 344,575 329,082 301,350 4.88%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 401,386 386,272 339,385 344,440 344,575 329,082 301,350 4.88%
NOSH 282,666 275,909 218,958 218,000 216,714 222,352 205,000 5.49%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 0.79% 0.30% 11.25% -2.88% -0.24% -0.75% 1.52% -
ROE 0.42% -0.63% 8.67% -5.95% -1.76% -0.46% 0.33% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 63.85 99.51 170.42 132.32 108.50 113.96 92.94 -6.05%
EPS 0.60 -0.88 13.44 -9.40 -2.80 -0.68 0.48 3.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.55 1.58 1.59 1.48 1.47 -0.57%
Adjusted Per Share Value based on latest NOSH - 218,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 57.02 86.73 117.88 91.13 74.28 80.05 60.19 -0.89%
EPS 0.54 -0.77 9.30 -6.47 -1.92 -0.48 0.31 9.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.268 1.2202 1.0721 1.0881 1.0885 1.0396 0.952 4.88%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.74 1.38 1.30 0.595 0.75 0.84 0.93 -
P/RPS 1.16 1.39 0.76 0.45 0.69 0.74 1.00 2.50%
P/EPS 123.33 -156.82 9.67 -6.33 -26.79 -123.53 193.75 -7.24%
EY 0.81 -0.64 10.34 -15.80 -3.73 -0.81 0.52 7.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.99 0.84 0.38 0.47 0.57 0.63 -3.14%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 11/05/16 27/05/15 21/05/14 15/05/13 23/05/12 18/05/11 19/05/10 -
Price 0.69 1.16 1.57 0.73 0.65 0.77 1.04 -
P/RPS 1.08 1.17 0.92 0.55 0.60 0.68 1.12 -0.60%
P/EPS 115.00 -131.82 11.68 -7.77 -23.21 -113.24 216.67 -10.01%
EY 0.87 -0.76 8.56 -12.88 -4.31 -0.88 0.46 11.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.83 1.01 0.46 0.41 0.52 0.71 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment