[ENCORP] YoY TTM Result on 31-Mar-2013 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
15-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -29.84%
YoY- -63.82%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 201,635 305,732 557,607 409,846 285,903 285,491 212,366 -0.85%
PBT 12,913 11,238 134,125 44,892 14,599 12,527 17,703 -5.11%
Tax -7,096 -7,584 -23,228 -17,174 15,693 -2,668 -3,752 11.19%
NP 5,817 3,654 110,897 27,718 30,292 9,859 13,951 -13.55%
-
NP to SH 2,411 2,572 75,227 8,477 23,430 6,865 11,487 -22.89%
-
Tax Rate 54.95% 67.49% 17.32% 38.26% -107.49% 21.30% 21.19% -
Total Cost 195,818 302,078 446,710 382,128 255,611 275,632 198,415 -0.21%
-
Net Worth 401,386 386,272 339,385 344,440 344,575 329,082 301,350 4.88%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - 6,554 8,731 - - 10,742 -
Div Payout % - - 8.71% 103.00% - - 93.52% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 401,386 386,272 339,385 344,440 344,575 329,082 301,350 4.88%
NOSH 282,666 275,909 218,958 218,000 216,714 222,352 205,000 5.49%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 2.88% 1.20% 19.89% 6.76% 10.60% 3.45% 6.57% -
ROE 0.60% 0.67% 22.17% 2.46% 6.80% 2.09% 3.81% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 71.33 110.81 254.66 188.00 131.93 128.40 103.59 -6.02%
EPS 0.85 0.93 34.36 3.89 10.81 3.09 5.60 -26.94%
DPS 0.00 0.00 3.00 4.00 0.00 0.00 5.24 -
NAPS 1.42 1.40 1.55 1.58 1.59 1.48 1.47 -0.57%
Adjusted Per Share Value based on latest NOSH - 218,000
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 63.70 96.58 176.15 129.47 90.32 90.19 67.09 -0.85%
EPS 0.76 0.81 23.76 2.68 7.40 2.17 3.63 -22.92%
DPS 0.00 0.00 2.07 2.76 0.00 0.00 3.39 -
NAPS 1.268 1.2202 1.0721 1.0881 1.0885 1.0396 0.952 4.88%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.74 1.38 1.30 0.595 0.75 0.84 0.93 -
P/RPS 1.04 1.25 0.51 0.32 0.57 0.65 0.90 2.43%
P/EPS 86.76 148.04 3.78 15.30 6.94 27.21 16.60 31.70%
EY 1.15 0.68 26.43 6.54 14.42 3.68 6.03 -24.11%
DY 0.00 0.00 2.31 6.72 0.00 0.00 5.63 -
P/NAPS 0.52 0.99 0.84 0.38 0.47 0.57 0.63 -3.14%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 11/05/16 27/05/15 21/05/14 15/05/13 23/05/12 18/05/11 19/05/10 -
Price 0.69 1.16 1.57 0.73 0.65 0.77 1.04 -
P/RPS 0.97 1.05 0.62 0.39 0.49 0.60 1.00 -0.50%
P/EPS 80.90 124.44 4.57 18.77 6.01 24.94 18.56 27.78%
EY 1.24 0.80 21.88 5.33 16.63 4.01 5.39 -21.70%
DY 0.00 0.00 1.91 5.48 0.00 0.00 5.04 -
P/NAPS 0.49 0.83 1.01 0.46 0.41 0.52 0.71 -5.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment