[ENCORP] QoQ Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ENCORP] ENCORP BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 111.54%
YoY- -40.06%
Quarter Report
Latest QR
Upcoming QR
ENCORP's Result
ENCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 256,554 155,335 100,660 57,752 312,939 206,596 150,211 42.74%
PBT 9,103 14,291 13,172 6,738 -31,745 582 21,387 -43.32%
Tax -13,107 -8,158 -5,766 -3,975 -3,134 -2,646 -7,283 47.79%
NP -4,004 6,133 7,406 2,763 -34,879 -2,064 14,104 -
-
NP to SH -2,097 7,015 8,222 3,509 -30,418 -2,200 13,599 -
-
Tax Rate 143.99% 57.08% 43.77% 58.99% - 454.64% 34.05% -
Total Cost 260,558 149,202 93,254 54,989 347,818 208,660 136,107 53.99%
-
Net Worth 390,956 408,593 411,533 405,654 402,467 428,211 434,690 -6.80%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 390,956 408,593 411,533 405,654 402,467 428,211 434,690 -6.80%
NOSH 293,952 293,952 293,952 293,952 293,952 293,952 278,648 3.61%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -1.56% 3.95% 7.36% 4.78% -11.15% -1.00% 9.39% -
ROE -0.54% 1.72% 2.00% 0.87% -7.56% -0.51% 3.13% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 87.28 52.84 34.24 19.65 110.41 73.82 53.91 37.75%
EPS -0.71 2.39 2.80 1.19 -10.73 -0.79 4.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.39 1.40 1.38 1.42 1.53 1.56 -10.06%
Adjusted Per Share Value based on latest NOSH - 293,952
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 81.04 49.07 31.80 18.24 98.86 65.26 47.45 42.74%
EPS -0.66 2.22 2.60 1.11 -9.61 -0.69 4.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.235 1.2907 1.30 1.2814 1.2714 1.3527 1.3732 -6.80%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.425 0.44 0.60 0.52 0.645 0.77 0.78 -
P/RPS 0.49 0.83 1.75 2.65 0.58 1.04 1.45 -51.38%
P/EPS -59.58 18.44 21.45 43.56 -6.01 -97.96 15.98 -
EY -1.68 5.42 4.66 2.30 -16.64 -1.02 6.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.32 0.43 0.38 0.45 0.50 0.50 -25.67%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 29/08/18 25/05/18 23/02/18 23/11/17 25/08/17 -
Price 0.39 0.425 0.49 0.695 0.61 0.73 0.745 -
P/RPS 0.45 0.80 1.43 3.54 0.55 0.99 1.38 -52.52%
P/EPS -54.67 17.81 17.52 58.22 -5.68 -92.87 15.27 -
EY -1.83 5.62 5.71 1.72 -17.59 -1.08 6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.31 0.35 0.50 0.43 0.48 0.48 -28.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment