[MKH] YoY Annualized Quarter Result on 31-Mar-2018 [#2]

Stock
[MKH] MKH BERHAD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 24.04%
YoY- -54.23%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 984,276 971,536 1,095,504 1,039,556 1,078,202 1,177,192 874,708 1.98%
PBT 174,776 105,008 151,022 137,752 252,502 330,918 135,276 4.35%
Tax -53,660 -37,186 -44,022 -49,144 -72,270 -82,680 -33,646 8.08%
NP 121,116 67,822 107,000 88,608 180,232 248,238 101,630 2.96%
-
NP to SH 93,480 33,846 96,818 82,528 180,314 233,898 82,066 2.19%
-
Tax Rate 30.70% 35.41% 29.15% 35.68% 28.62% 24.99% 24.87% -
Total Cost 863,160 903,714 988,504 950,948 897,970 928,954 773,078 1.85%
-
Net Worth 1,662,958 1,599,442 1,595,411 1,513,647 1,339,258 1,187,107 1,044,705 8.04%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 34,644 46,193 41,058 58,217 59,147 58,726 67,129 -10.42%
Div Payout % 37.06% 136.48% 42.41% 70.54% 32.80% 25.11% 81.80% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 1,662,958 1,599,442 1,595,411 1,513,647 1,339,258 1,187,107 1,044,705 8.04%
NOSH 586,548 586,548 586,548 586,548 422,478 419,472 419,560 5.73%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 12.31% 6.98% 9.77% 8.52% 16.72% 21.09% 11.62% -
ROE 5.62% 2.12% 6.07% 5.45% 13.46% 19.70% 7.86% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 170.46 168.26 186.77 178.57 255.21 280.64 208.48 -3.29%
EPS 16.18 5.86 16.50 14.18 42.68 55.76 19.56 -3.10%
DPS 6.00 8.00 7.00 10.00 14.00 14.00 16.00 -15.06%
NAPS 2.88 2.77 2.72 2.60 3.17 2.83 2.49 2.45%
Adjusted Per Share Value based on latest NOSH - 586,548
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 167.81 165.64 186.77 177.23 183.82 200.70 149.13 1.98%
EPS 15.94 5.77 16.50 14.07 30.74 39.88 13.99 2.19%
DPS 5.91 7.88 7.00 9.93 10.08 10.01 11.44 -10.41%
NAPS 2.8352 2.7269 2.72 2.5806 2.2833 2.0239 1.7811 8.04%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.44 0.92 1.29 1.44 3.06 2.55 2.75 -
P/RPS 0.84 0.55 0.69 0.81 1.20 0.91 1.32 -7.24%
P/EPS 8.89 15.70 7.82 10.16 7.17 4.57 14.06 -7.34%
EY 11.24 6.37 12.80 9.84 13.95 21.87 7.11 7.92%
DY 4.17 8.70 5.43 6.94 4.58 5.49 5.82 -5.40%
P/NAPS 0.50 0.33 0.47 0.55 0.97 0.90 1.10 -12.30%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 28/05/21 03/06/20 29/05/19 30/05/18 30/05/17 27/05/16 28/05/15 -
Price 1.34 1.19 1.25 1.29 2.49 2.40 2.40 -
P/RPS 0.79 0.71 0.67 0.72 0.98 0.86 1.15 -6.06%
P/EPS 8.28 20.30 7.57 9.10 5.83 4.30 12.27 -6.33%
EY 12.08 4.93 13.21 10.99 17.14 23.23 8.15 6.77%
DY 4.48 6.72 5.60 7.75 5.62 5.83 6.67 -6.41%
P/NAPS 0.47 0.43 0.46 0.50 0.79 0.85 0.96 -11.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment