[MKH] YoY Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock

[MKH] MKH BERHAD

Announcement Date

30-May-2018

Admission Sponsor

Sponsor

Financial Year

30-Sep-2018

Quarter

31-Mar-2018 [#2]

Profit Trend

QoQ- 148.07%

YoY- -54.23%

Quarter Report

MKHB - 2nd Quarter Results (31.3.2018).pdf

Latest QR

Upcoming QR

MKH's Result

MKH's Financial Summary

View:

Show?

YoY %

Horiz. %

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Cumulative Result
Revenue	492,138	485,768	547,752	519,778	539,101	588,596	437,354	1.98%
YoY %	1.31%	-11.32%	5.38%	-3.58%	-8.41%	34.58%	-	-
Horiz. %	112.53%	111.07%	125.24%	118.85%	123.26%	134.58%	100.00%	-
PBT	87,388	52,504	75,511	68,876	126,251	165,459	67,638	4.35%
YoY %	66.44%	-30.47%	9.63%	-45.45%	-23.70%	144.62%	-	-
Horiz. %	129.20%	77.63%	111.64%	101.83%	186.66%	244.62%	100.00%	-
Tax	-26,830	-18,593	-22,011	-24,572	-36,135	-41,340	-16,823	8.08%
YoY %	-44.30%	15.53%	10.42%	32.00%	12.59%	-145.74%	-	-
Horiz. %	159.48%	110.52%	130.84%	146.06%	214.80%	245.74%	100.00%	-
NP	60,558	33,911	53,500	44,304	90,116	124,119	50,815	2.96%
YoY %	78.58%	-36.61%	20.76%	-50.84%	-27.40%	144.26%	-	-
Horiz. %	119.17%	66.73%	105.28%	87.19%	177.34%	244.26%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	46,740	16,923	48,409	41,264	90,157	116,949	41,033	2.19%
YoY %	176.19%	-65.04%	17.32%	-54.23%	-22.91%	185.01%	-	-
Horiz. %	113.91%	41.24%	117.98%	100.56%	219.72%	285.01%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	30.70%	35.41%	29.15%	35.68%	28.62%	24.99%	24.87%	-
YoY %	-13.30%	21.48%	-18.30%	24.67%	14.53%	0.48%	-	-
Horiz. %	123.44%	142.38%	117.21%	143.47%	115.08%	100.48%	100.00%	-
Total Cost	431,580	451,857	494,252	475,474	448,985	464,477	386,539	1.85%
YoY %	-4.49%	-8.58%	3.95%	5.90%	-3.34%	20.16%	-	-
Horiz. %	111.65%	116.90%	127.87%	123.01%	116.16%	120.16%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	1,662,958	1,599,442	1,595,411	1,513,647	1,339,258	1,187,107	1,044,705	8.04%
YoY %	3.97%	0.25%	5.40%	13.02%	12.82%	13.63%	-	-
Horiz. %	159.18%	153.10%	152.71%	144.89%	128.19%	113.63%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Dividend
Div	17,322	23,096	20,529	29,108	29,573	29,363	33,564	-10.42%
YoY %	-25.00%	12.50%	-29.47%	-1.57%	0.72%	-12.52%	-	-
Horiz. %	51.61%	68.81%	61.16%	86.72%	88.11%	87.48%	100.00%	-
Div Payout %	37.06%	136.48%	42.41%	70.54%	32.80%	25.11%	81.80%	-
YoY %	-72.85%	221.81%	-39.88%	115.06%	30.63%	-69.30%	-	-
Horiz. %	45.31%	166.85%	51.85%	86.23%	40.10%	30.70%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Equity
Net Worth	1,662,958	1,599,442	1,595,411	1,513,647	1,339,258	1,187,107	1,044,705	8.04%
YoY %	3.97%	0.25%	5.40%	13.02%	12.82%	13.63%	-	-
Horiz. %	159.18%	153.10%	152.71%	144.89%	128.19%	113.63%	100.00%	-
NOSH	586,548	586,548	586,548	586,548	422,478	419,472	419,560	5.73%
YoY %	0.00%	0.00%	0.00%	38.84%	0.72%	-0.02%	-	-
Horiz. %	139.80%	139.80%	139.80%	139.80%	100.70%	99.98%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Ratio Analysis
NP Margin	12.31%	6.98%	9.77%	8.52%	16.72%	21.09%	11.62%	-
YoY %	76.36%	-28.56%	14.67%	-49.04%	-20.72%	81.50%	-	-
Horiz. %	105.94%	60.07%	84.08%	73.32%	143.89%	181.50%	100.00%	-
ROE	2.81%	1.06%	3.03%	2.73%	6.73%	9.85%	3.93%	-
YoY %	165.09%	-65.02%	10.99%	-59.44%	-31.68%	150.64%	-	-
Horiz. %	71.50%	26.97%	77.10%	69.47%	171.25%	250.64%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Per Share
RPS	85.23	84.13	93.39	89.28	127.60	140.32	104.24	-3.29%
YoY %	1.31%	-9.92%	4.60%	-30.03%	-9.06%	34.61%	-	-
Horiz. %	81.76%	80.71%	89.59%	85.65%	122.41%	134.61%	100.00%	-
EPS	8.09	2.93	8.25	7.09	21.34	27.88	9.78	-3.10%
YoY %	176.11%	-64.48%	16.36%	-66.78%	-23.46%	185.07%	-	-
Horiz. %	82.72%	29.96%	84.36%	72.49%	218.20%	285.07%	100.00%	-
DPS	3.00	4.00	3.50	5.00	7.00	7.00	8.00	-15.06%
YoY %	-25.00%	14.29%	-30.00%	-28.57%	0.00%	-12.50%	-	-
Horiz. %	37.50%	50.00%	43.75%	62.50%	87.50%	87.50%	100.00%	-
NAPS	2.88	2.77	2.72	2.60	3.17	2.83	2.49	2.45%
YoY %	3.97%	1.84%	4.62%	-17.98%	12.01%	13.65%	-	-
Horiz. %	115.66%	111.24%	109.24%	104.42%	127.31%	113.65%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Adjusted Per Share Value based on latest NOSH - 586,548
RPS	83.90	82.82	93.39	88.62	91.91	100.35	74.56	1.98%
YoY %	1.30%	-11.32%	5.38%	-3.58%	-8.41%	34.59%	-	-
Horiz. %	112.53%	111.08%	125.25%	118.86%	123.27%	134.59%	100.00%	-
EPS	7.97	2.89	8.25	7.04	15.37	19.94	7.00	2.18%
YoY %	175.78%	-64.97%	17.19%	-54.20%	-22.92%	184.86%	-	-
Horiz. %	113.86%	41.29%	117.86%	100.57%	219.57%	284.86%	100.00%	-
DPS	2.95	3.94	3.50	4.96	5.04	5.01	5.72	-10.43%
YoY %	-25.13%	12.57%	-29.44%	-1.59%	0.60%	-12.41%	-	-
Horiz. %	51.57%	68.88%	61.19%	86.71%	88.11%	87.59%	100.00%	-
NAPS	2.8352	2.7269	2.72	2.5806	2.2833	2.0239	1.7811	8.04%
YoY %	3.97%	0.25%	5.40%	13.02%	12.82%	13.63%	-	-
Horiz. %	159.18%	153.10%	152.71%	144.89%	128.20%	113.63%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Price Multiplier on Financial Quarter End Date
Date	31/03/21	31/03/20	29/03/19	30/03/18	31/03/17	31/03/16	31/03/15	-
Price	1.44	0.92	1.29	1.44	3.06	2.55	2.75	-
P/RPS	1.69	1.09	1.38	1.61	2.40	1.82	2.64	-7.15%
YoY %	55.05%	-21.01%	-14.29%	-32.92%	31.87%	-31.06%	-	-
Horiz. %	64.02%	41.29%	52.27%	60.98%	90.91%	68.94%	100.00%	-
P/EPS	17.79	31.39	15.63	20.32	14.34	9.15	28.12	-7.34%
YoY %	-43.33%	100.83%	-23.08%	41.70%	56.72%	-67.46%	-	-
Horiz. %	63.26%	111.63%	55.58%	72.26%	51.00%	32.54%	100.00%	-
EY	5.62	3.19	6.40	4.92	6.97	10.93	3.56	7.89%
YoY %	76.18%	-50.16%	30.08%	-29.41%	-36.23%	207.02%	-	-
Horiz. %	157.87%	89.61%	179.78%	138.20%	195.79%	307.02%	100.00%	-
DY	2.08	4.35	2.71	3.47	2.29	2.75	2.91	-5.43%
YoY %	-52.18%	60.52%	-21.90%	51.53%	-16.73%	-5.50%	-	-
Horiz. %	71.48%	149.48%	93.13%	119.24%	78.69%	94.50%	100.00%	-
P/NAPS	0.50	0.33	0.47	0.55	0.97	0.90	1.10	-12.30%
YoY %	51.52%	-29.79%	-14.55%	-43.30%	7.78%	-18.18%	-	-
Horiz. %	45.45%	30.00%	42.73%	50.00%	88.18%	81.82%	100.00%	-

	31/03/21	31/03/20	31/03/19	31/03/18	31/03/17	31/03/16	31/03/15	CAGR
Price Multiplier on Announcement Date
Date	28/05/21	03/06/20	29/05/19	30/05/18	30/05/17	27/05/16	28/05/15	-
Price	1.34	1.19	1.25	1.29	2.49	2.40	2.40	-
P/RPS	1.57	1.41	1.34	1.44	1.95	1.71	2.30	-6.16%
YoY %	11.35%	5.22%	-6.94%	-26.15%	14.04%	-25.65%	-	-
Horiz. %	68.26%	61.30%	58.26%	62.61%	84.78%	74.35%	100.00%	-
P/EPS	16.55	40.60	15.15	18.20	11.67	8.61	24.54	-6.34%
YoY %	-59.24%	167.99%	-16.76%	55.96%	35.54%	-64.91%	-	-
Horiz. %	67.44%	165.44%	61.74%	74.16%	47.56%	35.09%	100.00%	-
EY	6.04	2.46	6.60	5.49	8.57	11.62	4.07	6.79%
YoY %	145.53%	-62.73%	20.22%	-35.94%	-26.25%	185.50%	-	-
Horiz. %	148.40%	60.44%	162.16%	134.89%	210.57%	285.50%	100.00%	-
DY	2.24	3.36	2.80	3.88	2.81	2.92	3.33	-6.38%
YoY %	-33.33%	20.00%	-27.84%	38.08%	-3.77%	-12.31%	-	-
Horiz. %	67.27%	100.90%	84.08%	116.52%	84.38%	87.69%	100.00%	-
P/NAPS	0.47	0.43	0.46	0.50	0.79	0.85	0.96	-11.21%
YoY %	9.30%	-6.52%	-8.00%	-36.71%	-7.06%	-11.46%	-	-
Horiz. %	48.96%	44.79%	47.92%	52.08%	82.29%	88.54%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

2024-05-20 10:15:00

EMA 5

5 Mins

SELL

2024-05-20 10:10:00

EMA 5

10 Mins

SELL

2024-05-20 09:50:00

EMA 5

10 Mins

BUY

2024-05-20 09:45:00

EMA 5

5 Mins

BUY

2024-05-20 09:30:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

MPI

MALAYSIAN PACIFIC INDUSTRIES

343

HLIND

HONG LEONG INDUSTRIES BHD

321

PTRANS

PERAK TRANSIT BERHAD

317

TOPGLOV

TOP GLOVE CORPORATION BHD

211

MBSB

MALAYSIA BUILDING SOCIETY BHD

210

YTLPOWR

YTL POWER INTERNATIONAL BHD

199

GENTING

GENTING BHD

154

DNEX

DAGANG NEXCHANGE BERHAD

150

PBBANK

PUBLIC BANK BHD

138

Daily Stocks

INGENIEU

0.09

-0.005

474,103,000

HSI-HUZ

0.165

-0.015

210,554,200

HSI-CV8

0.165

0.00

190,419,800

INGENIEU-WB

0.015

-0.005

126,214,900

HSI-CXG

0.26

+0.005

87,707,400

ICONIC-WA

0.035

0.00

60,688,100

AHB

0.17

+0.01

60,068,900

ASB

0.13

+0.005

58,242,500

MBSB

0.945

+0.055

57,235,000

JAKS

0.135

+0.01

57,216,400

More active Stocks

MPI

39.66

+3.06

555,500

HLIND

11.46

+0.38

48,200

ARKA

2.35

+0.33

257,700

NESTLE

129.80

+0.30

14,200

GAMUDA

5.85

+0.27

8,471,700

PETDAG

21.16

+0.26

59,000

HLCAP

4.80

+0.20

420,200

PPB

15.32

+0.20

356,400

GCB-C5

1.01

+0.195

50,000

TENAGA

12.78

+0.18

3,741,200

More gainer Stocks

ALLIANZ

22.96

-0.42

15,600

HEIM

25.30

-0.30

31,700

DLADY

32.74

-0.26

5,900

F&N

33.18

-0.18

12,800

IDEAL

3.36

-0.14

6,000

KUAISHO-C17

0.08

-0.12

58,800

GESHEN

4.01

-0.11

118,200

APOLLO

6.88

-0.11

17,700

PIE

5.72

-0.10

945,800

PARAGON

3.30

-0.10

138,600

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More