[TAKAFUL] YoY Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -28.79%
YoY- 3.92%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
Revenue 712,092 107,740 82,376 45,980 33,024 0 -100.00%
PBT 1,560 17,724 17,448 7,424 8,084 0 -100.00%
Tax 3,396 -4,308 -4,608 -312 -1,240 0 -100.00%
NP 4,956 13,416 12,840 7,112 6,844 0 -100.00%
-
NP to SH 4,956 13,416 12,840 7,112 6,844 0 -100.00%
-
Tax Rate -217.69% 24.31% 26.41% 4.20% 15.34% - -
Total Cost 707,136 94,324 69,536 38,868 26,180 0 -100.00%
-
Net Worth 222,165 128,746 111,030 101,285 95,727 0 -100.00%
Dividend
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 222,165 128,746 111,030 101,285 95,727 0 -100.00%
NOSH 142,413 66,023 54,965 55,046 55,016 0 -100.00%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 0.70% 12.45% 15.59% 15.47% 20.72% 0.00% -
ROE 2.23% 10.42% 11.56% 7.02% 7.15% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 500.02 163.18 149.87 83.53 60.03 0.00 -100.00%
EPS 3.48 20.32 23.36 12.92 12.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.95 2.02 1.84 1.74 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,046
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
RPS 85.04 12.87 9.84 5.49 3.94 0.00 -100.00%
EPS 0.59 1.60 1.53 0.85 0.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2653 0.1538 0.1326 0.121 0.1143 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/04 30/09/03 30/09/02 29/09/00 - - -
Price 1.20 1.39 1.50 3.10 0.00 0.00 -
P/RPS 0.24 0.85 1.00 3.71 0.00 0.00 -100.00%
P/EPS 34.48 6.84 6.42 23.99 0.00 0.00 -100.00%
EY 2.90 14.62 15.57 4.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.71 0.74 1.68 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/00 30/09/99 30/09/98 CAGR
Date 30/11/04 20/11/03 28/11/02 27/11/00 27/11/99 - -
Price 1.24 1.25 1.50 2.60 0.00 0.00 -
P/RPS 0.25 0.77 1.00 3.11 0.00 0.00 -100.00%
P/EPS 35.63 6.15 6.42 20.12 0.00 0.00 -100.00%
EY 2.81 16.26 15.57 4.97 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.64 0.74 1.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment