[TAKAFUL] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Stock
[TAKAFUL] SYARIKAT TAKAFUL MALAYSIA KELUARGA BERHAD
Announcement Date
27-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -28.79%
YoY- 3.92%
Quarter Report
Latest QR
Upcoming QR
TAKAFUL's Result
TAKAFUL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 57,520 49,821 44,334 45,980 38,905 37,453 31,810 -0.59%
PBT 4,115 4,053 6,362 7,424 14,339 10,893 6,330 0.43%
Tax -2,829 -2,854 -3,298 -312 -4,352 -4,642 -722 -1.37%
NP 1,286 1,198 3,064 7,112 9,987 6,250 5,608 1.50%
-
NP to SH 1,286 1,198 3,064 7,112 9,987 6,250 5,608 1.50%
-
Tax Rate 68.75% 70.42% 51.84% 4.20% 30.35% 42.61% 11.41% -
Total Cost 56,234 48,622 41,270 38,868 28,918 31,202 26,202 -0.77%
-
Net Worth 96,724 99,827 101,035 101,285 99,540 98,470 96,215 -0.00%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 4,121 - - - 4,124 - - -100.00%
Div Payout % 320.51% - - - 41.30% - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 96,724 99,827 101,035 101,285 99,540 98,470 96,215 -0.00%
NOSH 54,957 55,153 54,910 55,046 54,994 55,011 54,980 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 2.24% 2.41% 6.91% 15.47% 25.67% 16.69% 17.63% -
ROE 1.33% 1.20% 3.03% 7.02% 10.03% 6.35% 5.83% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 104.66 90.33 80.74 83.53 70.74 68.08 57.86 -0.59%
EPS 2.34 2.17 5.58 12.92 18.16 11.36 10.20 1.50%
DPS 7.50 0.00 0.00 0.00 7.50 0.00 0.00 -100.00%
NAPS 1.76 1.81 1.84 1.84 1.81 1.79 1.75 -0.00%
Adjusted Per Share Value based on latest NOSH - 55,046
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.87 5.95 5.29 5.49 4.65 4.47 3.80 -0.59%
EPS 0.15 0.14 0.37 0.85 1.19 0.75 0.67 1.52%
DPS 0.49 0.00 0.00 0.00 0.49 0.00 0.00 -100.00%
NAPS 0.1155 0.1192 0.1207 0.121 0.1189 0.1176 0.1149 -0.00%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.63 1.71 2.48 3.10 3.58 3.68 0.00 -
P/RPS 1.56 1.89 3.07 3.71 5.06 5.41 0.00 -100.00%
P/EPS 69.66 78.68 44.44 23.99 19.71 32.39 0.00 -100.00%
EY 1.44 1.27 2.25 4.17 5.07 3.09 0.00 -100.00%
DY 4.60 0.00 0.00 0.00 2.09 0.00 0.00 -100.00%
P/NAPS 0.93 0.94 1.35 1.68 1.98 2.06 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 29/06/01 23/02/01 27/11/00 25/08/00 25/05/00 24/02/00 -
Price 1.92 1.63 1.85 2.60 3.28 3.98 3.50 -
P/RPS 1.83 1.80 2.29 3.11 4.64 5.85 6.05 1.22%
P/EPS 82.05 75.00 33.15 20.12 18.06 35.03 34.31 -0.88%
EY 1.22 1.33 3.02 4.97 5.54 2.85 2.91 0.88%
DY 3.91 0.00 0.00 0.00 2.29 0.00 0.00 -100.00%
P/NAPS 1.09 0.90 1.01 1.41 1.81 2.22 2.00 0.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment